Overview Financials News + Filings IR Vault Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Jun-30-22 | Jun-30-21 | Jun-30-20 | Jun-30-19 | Jun-30-18 | Jun-30-17 | Jun-30-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Sleep and Respiratory Care | 3,725.0 | 3,177.3 | 2,823.2 | | | | | |
Sleep and ‎Respiratory Care | 3,725.0 | 3,177.3 | 2,823.2 | 2,602.4 | | | | |
Masks And Other | 1,454.3 | 1,310.4 | 1,213.2 | 1,094.6 | | | 767.6 | |
Other | | | | | | | 1,299.1 | |
Total revenues | 4,223.0 | 3,578.1 | 3,196.8 | 2,957.0 | 2,606.6 | 2,340.2 | 2,066.7 | 1,838.7 |
Revenue growth [+] | 18.0% | 11.9% | 8.1% | 13.4% | 11.4% | 13.2% | 12.4% | 9.5% |
Sleep and Respiratory Care | 17.2% | 12.5% | | | | | | |
Sleep and ‎Respiratory Care | 17.2% | 12.5% | 8.5% | | | | | |
Masks And Other | 11.0% | 8.0% | 10.8% | | | | | |
Cost of goods sold [+] | 1,909.4 | 1,584.9 | 1,388.8 | 1,269.3 | 1,112.5 | 1,005.3 | 911.6 | 796.1 |
Cost of product sales | | | | | | | | 772.2 |
Amortization of intangibles | 42.0 | 31.1 | 31.1 | 30.1 | | | 46.6 | 23.9 |
Gross profit | 2,313.6 | 1,993.2 | 1,808.0 | 1,687.7 | 1,494.1 | 1,334.9 | 1,155.2 | 1,042.6 |
Gross margin | 54.8% | 55.7% | 56.6% | 57.1% | 57.3% | 57.0% | 55.9% | 56.7% |
Selling, general and administrative | 874.0 | 737.5 | 670.4 | 676.7 | 914.8 | 793.1 | 554.0 | 488.1 |
Research and development | 287.6 | 253.6 | 225.3 | 201.9 | | | 144.5 | 118.7 |
Equity in earnings | 7.3 | 8.5 | 11.2 | 25.1 | | | | |
Other operating expenses | -50.6 | -39.7 | -45.1 | -49.6 | 120.8 | 41.0 | | |
EBITDA [+] | 1,344.6 | 1,170.2 | 1,080.3 | 989.0 | 609.2 | 620.8 | 568.9 | 522.7 |
EBITDA growth | 14.9% | 8.3% | 9.2% | 62.3% | -1.9% | 9.1% | 8.8% | 8.4% |
EBITDA margin | 31.8% | 32.7% | 33.8% | 33.4% | 23.4% | 26.5% | 27.5% | 28.4% |
Depreciation | 134.8 | 120.0 | 111.6 | 105.2 | 108.3 | 92.7 | 112.2 | 86.8 |
EBITA | 1,209.9 | 1,050.3 | 968.7 | 883.7 | 500.9 | 528.1 | 456.7 | 435.9 |
EBITA margin | 28.6% | 29.4% | 30.3% | 29.9% | 19.2% | 22.6% | 22.1% | 23.7% |
Amortization of intangibles | 30.4 | 39.7 | 45.1 | 49.6 | 42.5 | 27.3 | | |
EBIT [+] | 1,179.5 | 1,010.6 | 923.6 | 834.1 | 458.4 | 500.8 | 456.7 | 435.9 |
EBIT growth | 16.7% | 9.4% | 10.7% | 82.0% | -8.5% | 9.6% | 4.8% | 6.5% |
EBIT margin | 27.9% | 28.2% | 28.9% | 28.2% | 17.6% | 21.4% | 22.1% | 23.7% |
Non-recurring items [+] | 40.4 | 1.9 | 8.7 | -0.6 | | | 30.9 | 6.9 |
Restructuring charges | 20.1 | 1.9 | 8.7 | | | | 22.4 | 6.9 |
Unusual expense | 20.2 | | | | | | | |
Legal settlement | | | | -0.6 | | | 8.5 | |
Interest expense, net [+] | 47.4 | 22.3 | 23.6 | 39.4 | -2.3 | -16.4 | 11.2 | -5.7 |
Interest expense | 47.4 | 22.3 | 23.6 | 39.4 | 36.2 | 28.4 | 28.2 | 11.2 |
Interest income | | | | | 2.3 | 16.4 | 17.1 | 16.9 |
Other income (expense), net [+] | 9.9 | -26.0 | -7.6 | -62.3 | 94.3 | 32.5 | 4.1 | 5.0 |
Other | -5.7 | 3.2 | 0.3 | 2.4 | | | 4.1 | 5.0 |
Pre-tax income | 1,101.7 | 960.5 | 883.7 | 733.1 | 518.8 | 521.3 | 418.7 | 439.6 |
Income taxes | 204.1 | 181.0 | 409.2 | 111.4 | 114.3 | 205.7 | 76.5 | 87.2 |
Tax rate | 18.5% | 18.8% | 46.3% | 15.2% | 22.0% | 39.5% | 18.3% | 19.8% |
Net income | 897.6 | 779.4 | 474.5 | 621.7 | 404.6 | 315.6 | 342.3 | 352.4 |
Net margin | 21.3% | 21.8% | 14.8% | 21.0% | 15.5% | 13.5% | 16.6% | 19.2% |
|
Basic EPS [+] | $6.12 | $5.34 | $3.27 | $4.31 | $2.83 | $2.21 | $2.42 | $2.51 |
Growth | 14.6% | 63.4% | -24.2% | 52.3% | 27.9% | -8.7% | -3.6% | 0.0% |
Diluted EPS [+] | $6.09 | $5.30 | $3.24 | $4.27 | $2.80 | $2.19 | $2.40 | $2.49 |
Growth | 14.8% | 63.6% | -24.1% | 52.4% | 27.8% | -8.8% | -3.4% | 0.6% |
|
Dividends per share [+] | $1.76 | $1.68 | $1.56 | $1.56 | $1.48 | $1.40 | $1.32 | $1.20 |
Growth | 4.8% | 7.7% | 0.0% | 5.4% | 5.7% | 6.1% | 10.0% | 7.1% |
|
Shares outstanding (basic) [+] | 146.8 | 146.1 | 145.3 | 144.3 | 143.1 | 142.8 | 141.4 | 140.2 |
Growth | 0.5% | 0.5% | 0.7% | 0.9% | 0.2% | 1.0% | 0.8% | -0.2% |
Shares outstanding (diluted) [+] | 147.5 | 147.0 | 146.5 | 145.7 | 144.5 | 144.0 | 142.5 | 141.7 |
Growth | 0.3% | 0.4% | 0.5% | 0.8% | 0.3% | 1.1% | 0.6% | -0.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|