Overview Financials News + Filings IR Vault Key Docs Charts Transactions Ownership Insiders
|
| In millions, except per share items | Jun-30-23 | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 |
| | 8-K | 8-K | 10-K | 10-Q | 10-Q | 8-K | 10-K | 10-Q |
| Total revenues | | | 3,426.0 | 3,387.4 | 3,291.6 | 3,196.8 | 3,196.8 | 3,091.1 |
| Revenue growth | | | 7.2% | 9.6% | 6.5% | 5.6% | 8.1% | 6.9% |
| Cost of goods sold [+] | | | 1,865.3 | 1,858.3 | 1,806.2 | 1,753.2 | 1,372.9 | 1,330.8 |
| Amortization of intangibles | | | 15.6 | 15.4 | | | 15.1 | 7.4 |
| Gross profit | | | 1,560.7 | 1,529.1 | 1,485.4 | 1,443.6 | 1,824.0 | 1,760.2 |
| Gross margin | | | 45.6% | 45.1% | 45.1% | 45.2% | 57.1% | 56.9% |
| Selling, general and administrative [+] | | | 790.0 | 778.5 | 756.5 | 741.7 | 804.5 | 426.3 |
| Sales and marketing | | | | 597.0 | 575.1 | 560.2 | | 421.0 |
| General and administrative | | | 193.0 | | | | 181.5 | |
| Research and development | | | 185.6 | 181.2 | | 170.3 | 115.8 | 55.9 |
| Equity in earnings | | | 11.8 | 18.5 | | | 16.1 | 20.1 |
| Other operating expenses | | | -366.6 | -371.3 | -371.2 | -371.8 | 2.3 | 275.8 |
| EBITDA [+] | | | 1,105.7 | 1,096.1 | 1,080.6 | 1,054.0 | 1,052.2 | 1,169.8 |
| EBITDA growth | | | 5.1% | -6.3% | -3.2% | -2.0% | 6.4% | 70.8% |
| EBITDA margin | | | 32.3% | 32.4% | 32.8% | 33.0% | 32.9% | 37.8% |
| Depreciation | | | 120.0 | 114.6 | 111.5 | 111.3 | 111.6 | 74.9 |
| EBITA | | | 985.7 | 981.5 | 969.1 | 942.7 | 940.6 | 1,094.9 |
| EBITA margin | | | 28.8% | 29.0% | 29.4% | 29.5% | 29.4% | 35.4% |
| Amortization of intangibles | | | 39.7 | 44.3 | 45.1 | | 45.1 | 83.7 |
| EBIT [+] | | | 946.1 | 937.1 | 924.0 | 897.6 | 895.5 | 1,011.3 |
| EBIT growth | | | 5.7% | -7.3% | -3.6% | -2.3% | 7.4% | 92.2% |
| EBIT margin | | | 27.6% | 27.7% | 28.1% | 28.1% | 28.0% | 32.7% |
| Non-recurring items | | | 1.9 | | | | | |
| Interest expense | | | 11.0 | 10.7 | | | 11.0 | 45.1 |
| Interest expense | | | 11.0 | 10.7 | 11.1 | | 11.1 | 45.2 |
| Other income (expense), net [+] | | | -53.1 | -45.2 | -39.9 | -40.2 | -0.8 | -110.3 |
| Other | | | 4.3 | 1.0 | | | -0.2 | 0.7 |
| Pre-tax income | | | 880.1 | 881.2 | 872.9 | 846.2 | 883.7 | 856.5 |
| Income taxes | | | 125.9 | 127.0 | 376.1 | 371.7 | 409.2 | 399.3 |
| Tax rate | | | 14.3% | 14.4% | 43.1% | 43.9% | 46.3% | 46.6% |
| Net income | | | 754.2 | 754.3 | 496.8 | 474.5 | 474.5 | 457.2 |
| Net margin | | | 22.0% | 22.3% | 15.1% | 14.8% | 14.8% | 14.8% |
| |
| Basic EPS [+] | | | $5.16 | $5.17 | $3.41 | $3.26 | $3.27 | $3.15 |
| Growth | | | 58.0% | 63.9% | -29.4% | -30.7% | -24.2% | -11.5% |
| Diluted EPS [+] | | | $5.14 | $5.14 | $3.40 | $3.25 | $3.25 | $3.13 |
| Growth | | | 58.2% | 64.1% | -29.1% | -30.4% | -24.0% | -11.2% |
| |
| Dividends per share [+] | $0.00 | $0.00 | $1.26 | $1.23 | $1.20 | $1.17 | $1.56 | $1.56 |
| Growth | -100.0% | -100.0% | -19.2% | -21.2% | -23.1% | -25.0% | 0.0% | 1.3% |
| |
| Shares outstanding (basic) [+] | | | 146.1 | 145.9 | 145.8 | 145.6 | 145.2 | 145.0 |
| Growth | | | 0.6% | 0.7% | 0.7% | 0.7% | 0.7% | 0.7% |
| Shares outstanding (diluted) [+] | | | 146.8 | 146.7 | 146.3 | 146.2 | 146.1 | 145.9 |
| Growth | | | 0.5% | 0.5% | 0.2% | 0.3% | 0.4% | 0.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|