Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jan-29-23 | Jan-30-22 | Jan-31-21 | Jan-26-20 | Jan-27-19 | Jan-28-18 | Jan-29-17 | Jan-31-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
GPU | | | | | | 8,137.0 | 5,822.0 | 4,187.0 |
Tegra Processor | | | | | | 1,534.0 | 824.0 | 559.0 |
OEM & Other | 455.0 | 1,162.0 | 631.0 | 505.0 | 767.0 | 777.0 | | |
Other | 26,519.0 | 25,752.0 | 16,044.0 | 10,413.0 | 10,949.0 | | 264.0 | 264.0 |
Total revenues | 26,974.0 | 26,914.0 | 16,675.0 | 10,918.0 | 11,716.0 | 9,714.0 | 6,910.0 | 5,010.0 |
Revenue growth [+] | 0.2% | 61.4% | 52.7% | -6.8% | 20.6% | 40.6% | 37.9% | 7.0% |
GPU | | | | | | 39.8% | 39.0% | 9.1% |
Tegra Processor | | | | | | 86.2% | 47.4% | -3.5% |
OEM & Other | -60.8% | 84.2% | 25.0% | -34.2% | -1.3% | | | |
Cost of goods sold | 11,618.0 | 9,439.0 | 6,279.0 | 4,150.0 | 4,545.0 | 3,892.0 | 2,847.0 | 2,199.0 |
Gross profit | 15,356.0 | 17,475.0 | 10,396.0 | 6,768.0 | 7,171.0 | 5,822.0 | 4,063.0 | 2,811.0 |
Gross margin | 56.9% | 64.9% | 62.3% | 62.0% | 61.2% | 59.9% | 58.8% | 56.1% |
Selling, general and administrative | 2,440.0 | 2,166.0 | 1,940.0 | 1,093.0 | 991.0 | 815.0 | 663.0 | 602.0 |
Research and development | 7,339.0 | 5,268.0 | 3,924.0 | 2,829.0 | 2,376.0 | 1,797.0 | 1,463.0 | 1,331.0 |
EBITDA [+] | 7,121.0 | 11,215.0 | 5,630.0 | 3,227.0 | 4,066.0 | 3,409.0 | 2,124.0 | 1,075.0 |
EBITDA growth | -36.5% | 99.2% | 74.5% | -20.6% | 19.3% | 60.5% | 97.6% | 9.8% |
EBITDA margin | 26.4% | 41.7% | 33.8% | 29.6% | 34.7% | 35.1% | 30.7% | 21.5% |
Depreciation | 845.0 | 611.0 | 486.0 | 356.0 | 233.0 | 144.0 | 119.0 | 124.0 |
EBITA | 6,276.0 | 10,604.0 | 5,144.0 | 2,871.0 | 3,833.0 | 3,265.0 | 2,005.0 | 951.0 |
EBITA margin | 23.3% | 39.4% | 30.8% | 26.3% | 32.7% | 33.6% | 29.0% | 19.0% |
Amortization of intangibles | 699.0 | 563.0 | 612.0 | 25.0 | 29.0 | 55.0 | 68.0 | 73.0 |
EBIT [+] | 5,577.0 | 10,041.0 | 4,532.0 | 2,846.0 | 3,804.0 | 3,210.0 | 1,937.0 | 878.0 |
EBIT growth | -44.5% | 121.6% | 59.2% | -25.2% | 18.5% | 65.7% | 120.6% | 15.7% |
EBIT margin | 20.7% | 37.3% | 27.2% | 26.1% | 32.5% | 33.0% | 28.0% | 17.5% |
Non-recurring items | 1,353.0 | | | | | | 3.0 | 131.0 |
Interest expense, net [+] | -5.0 | 207.0 | 127.0 | -126.0 | -78.0 | -8.0 | 4.0 | 8.0 |
Interest expense | 262.0 | 236.0 | 184.0 | 52.0 | 58.0 | 61.0 | 58.0 | 47.0 |
Interest income | 267.0 | 29.0 | 57.0 | 178.0 | 136.0 | 69.0 | 54.0 | 39.0 |
Other income (expense), net | -48.0 | 107.0 | 4.0 | -2.0 | 14.0 | -22.0 | -25.0 | 4.0 |
Pre-tax income | 4,181.0 | 9,941.0 | 4,409.0 | 2,970.0 | 3,896.0 | 3,196.0 | 1,905.0 | 743.0 |
Income taxes | -187.0 | 189.0 | 77.0 | 174.0 | -245.0 | 149.0 | 239.0 | 129.0 |
Tax rate | | 1.9% | 1.7% | 5.9% | | 4.7% | 12.5% | 17.4% |
Net income | 4,368.0 | 9,752.0 | 4,332.0 | 2,796.0 | 4,141.0 | 3,047.0 | 1,666.0 | 614.0 |
Net margin | 16.2% | 36.2% | 26.0% | 25.6% | 35.3% | 31.4% | 24.1% | 12.3% |
|
Basic EPS [+] | $1.76 | $3.91 | $1.76 | $4.59 | $6.81 | $5.09 | $3.08 | $1.13 |
Growth | -55.0% | 122.5% | -61.8% | -32.6% | 33.9% | 65.2% | 172.3% | -1.1% |
Diluted EPS [+] | $1.74 | $3.85 | $1.73 | $4.52 | $6.63 | $4.82 | $2.57 | $1.08 |
Growth | -54.7% | 122.9% | -61.9% | -31.7% | 37.4% | 87.8% | 137.9% | -3.7% |
|
Dividends per share [+] | $0.16 | $0.16 | $0.16 | $0.64 | $0.61 | $0.57 | $0.49 | $0.40 |
Growth | 0.0% | 0.0% | -75.0% | 4.9% | 7.0% | 17.5% | 22.8% | 16.2% |
|
Shares outstanding (basic) [+] | 2,487.0 | 2,496.0 | 2,467.0 | 609.0 | 608.0 | 599.0 | 541.0 | 543.0 |
Growth | -0.4% | 1.2% | 305.1% | 0.2% | 1.5% | 10.7% | -0.4% | -1.6% |
Shares outstanding (diluted) [+] | 2,507.0 | 2,535.0 | 2,510.0 | 618.0 | 625.0 | 632.0 | 649.0 | 569.0 |
Growth | -1.1% | 1.0% | 306.1% | -1.1% | -1.1% | -2.6% | 14.1% | 1.1% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|