Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
CIGNA CORP (CI)
|
|
Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
In millions, except per share items | Sep-30-18 | Jun-30-18 | Mar-31-18 | Dec-31-17 | Sep-30-17 | Jun-30-17 | Mar-31-17 | Dec-31-16 |
| 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
Revenues: |
Global Health Benefits Segment | | | | 8,268 | | | | 7,808 |
Group Disability And Life Segment | 1,124 | 1,132 | 1,116 | 1,116 | 1,136 | 1,134 | 1,129 | 1,146 |
Global Supplemental Benefits Segment | 1,093 | 1,106 | 1,102 | 1,043 | 985 | 955 | 922 | 878 |
Other Operations Segment | 120 | 121 | 120 | 117 | 120 | 118 | 116 | 119 |
Other | 9,120 | 9,118 | 9,042 | | 8,248 | 8,218 | 8,307 | |
Total revenues | 11,457 | 11,477 | 11,380 | 10,531 | 10,489 | 10,425 | 10,474 | 9,944 |
Revenue growth | 9.2% | 10.1% | 8.6% | 5.9% | 6.2% | 4.7% | 6.0% | 4.4% |
Loss and loss adjustment expenses | 5,360 | 5,421 | 5,317 | 5,178 | 4,845 | 4,890 | 4,949 | 4,779 |
Policy acquisition costs | | | | | | | | |
Other operating expenses | 5,064 | 4,954 | 4,845 | 4,595 | 4,820 | 4,401 | 4,635 | 4,560 |
General and administrative | | | | 2,536 | | | | 2,546 |
EBITDA | 1,195 | 1,238 | 1,358 | 899 | 963 | 1,274 | 1,036 | 755 |
EBITDA margin | 10.4% | 10.8% | 11.9% | 8.5% | 9.2% | 12.2% | 9.9% | 7.6% |
Depreciation | 114 | 112 | 113 | 114 | 111 | 112 | 114 | 114 |
EBITA | 1,081 | 1,126 | 1,245 | 785 | 852 | 1,162 | 922 | 641 |
EBITA margin | 9.4% | 9.8% | 10.9% | 7.5% | 8.1% | 11.1% | 8.8% | 6.4% |
Amortization of intangibles | 48 | 24 | 27 | 27 | 28 | 28 | 32 | 36 |
EBIT | 1,033 | 1,102 | 1,218 | 758 | 824 | 1,134 | 890 | 605 |
EBIT margin | 9.0% | 9.6% | 10.7% | 7.2% | 7.9% | 10.9% | 8.5% | 6.1% |
Pre-tax income | 1,033 | 1,102 | 1,218 | 758 | 824 | 1,134 | 890 | 605 |
Income taxes | 259 | 294 | 301 | 491 | 262 | 324 | 297 | 231 |
Tax rate | 25.1% | 26.7% | 24.7% | 64.8% | 31.8% | 28.6% | 33.4% | 38.2% |
Minority interest | 2 | 2 | 2 | 1 | 2 | -3 | -5 | -8 |
Net income | 772 | 806 | 915 | 266 | 560 | 813 | 598 | 382 |
Net margin | 6.7% | 7.0% | 8.0% | 2.5% | 5.3% | 7.8% | 5.7% | 3.8% |
|
Basic EPS | $3.14 | $3.29 | $3.72 | $1.04 | $2.21 | $3.15 | $2.30 | $1.47 |
Diluted EPS | $3.14 | $3.29 | $3.72 | $1.04 | $2.21 | $3.15 | $2.30 | $1.47 |
|
Shares outstanding (basic) | 246 | 245 | 246 | 255 | 253 | 258 | 260 | 260 |
Shares outstanding (diluted) | 246 | 245 | 246 | 255 | 253 | 258 | 260 | 260 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|