Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CARBO CERAMICS INC (CRR)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-19Sep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18Jun-30-18Mar-31-18
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Operating activities          
Net loss  -304.2-87.2-74.5-73.2-75.4-71.2-232.9-275.4
   
Adjustments to reconcile net loss to net cash (used in) from operating activities:          
    Depreciation and amortization  30.731.532.133.434.636.038.940.9
    Amortization of debt issuance costs and original issue discount  1.51.41.40.70.70.70.71.2
    Provision for doubtful accounts  0.70.80.70.60.60.20.30.4
    Deferred income taxes  -1.11.2  0.9-2.4 -3.4
    Loss (gain) on disposal or impairment of assets  224.913.0-1.0-1.2-1.1-1.1125.7125.8
    Loss on sale of business          
    Noncash lease expense  -0.90.00.90.6    
    Stock compensation expense  2.92.92.93.53.64.14.44.4
    Repayment of PIK accrual on notes payable, related parties  -2.0       
    Change in fair value of derivative instruments      -2.5-2.3-2.4-1.9
    Changes in operating assets and liabilities:          
        Trade accounts and other receivables  21.614.916.95.31.5-6.1-10.2-12.5
        Inventories  12.214.919.218.414.210.16.710.0
        Accounts payable  -4.7-5.7-6.1-9.4-8.8-1.29.114.2
        Accrued expenses  1.26.60.1-2.23.72.72.55.3
        Income tax receivable, net  -0.8-0.80.00.00.10.80.91.1
        Other, net  0.00.30.91.33.23.63.73.6
            Net cash used in operating activities  -11.5-4.1-5.9-18.1-21.6-23.6-28.2-45.9
   
Investing activities          
Capital expenditures  -2.2-2.6-1.9 -2.0-1.7-1.2 
   
Investment in PicOnyx          
Issuance of Note from PicOnyx          
Payment of Millen sale post-closing matters  -1.5       
Net proceeds from asset sales  1.123.127.627.627.55.322.922.3
    Net cash (used in) provided by investing activities  -4.319.024.425.325.53.219.118.6
   
Financing activities          
Proceeds from issuance of common stock under ATM program          
Repayments on long-term debt    -14.5     
Proceeds from long-term debt    14.5     
Repayments on notes payable  -2.7-2.3-1.8-1.5-1.4-0.9-0.5-0.4
Payment of debt issuance costs    -0.2     
Purchase of common stock     -0.3   -0.4
    Net cash (used in) provided by financing activities  -23.6-23.2-22.74.41.01.113.45.5
    Net (decrease) increase in cash and cash equivalents and restricted cash  -39.3       
   
Supplemental cash flow information          
Interest paid  6.87.78.37.77.76.85.44.5
   
Income taxes paid          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy