Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CARBO CERAMICS INC (CRR)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-19Sep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18Jun-30-18Mar-31-18
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Operating activities          
Net loss  -238.6-29.4-16.2-20.0-21.6-16.7-14.8-22.3
   
Adjustments to reconcile net loss to net cash (used in) from operating activities:          
    Depreciation and amortization  7.18.17.77.88.08.78.99.0
    Amortization of debt issuance costs and original issue discount  0.30.20.90.20.20.20.20.2
    Provision for doubtful accounts  0.40.20.10.10.40.10.00.0
    Deferred income taxes  -1.20.1  1.1-0.2 0.0
    Lower of cost or net realizable value inventory adjustments          
    Loss (gain) on disposal or impairment of assets  211.912.90.1-0.10.0-1.0-0.10.0
    Loss on sale of business          
    Noncash lease expense  -0.9-0.80.20.6    
    Stock compensation expense  0.50.70.70.90.50.81.40.9
    Repayment of PIK accrual on notes payable, related parties  -2.0       
    Change in fair value of derivative instruments      -0.6-0.6-0.7-0.6
    Changes in operating assets and liabilities:          
        Trade accounts and other receivables  8.21.75.66.11.63.7-6.02.2
        Inventories  6.30.1-3.49.29.04.3-4.15.0
        Accounts payable  -3.8-2.30.90.4-4.7-2.7-2.41.1
        Accrued expenses  0.78.50.6-8.56.11.9-1.7-2.6
        Income tax receivable, net  0.0-0.80.1-0.10.00.00.10.0
        Other, net  0.10.10.3-0.50.40.60.71.4
            Net cash used in operating activities  -4.11.1-4.9-3.63.3-0.6-17.2-7.1
   
Investing activities          
Capital expenditures  0.0-1.1-1.1 -0.4-0.5-1.2 
   
Investment in PicOnyx          
Issuance of Note from PicOnyx          
Payment of Millen sale post-closing matters  -1.5       
Net proceeds from asset sales  0.20.70.00.122.35.20.10.0
    Net cash (used in) provided by investing activities  -1.3-0.8-1.6-0.621.94.7-0.7-0.4
   
Financing activities          
Proceeds from issuance of common stock under ATM program          
Repayments on long-term debt    -14.5     
Proceeds from long-term debt    14.5     
Repayments on notes payable  -0.8-1.0-0.4-0.5-0.4-0.4-0.1-0.4
Repayments on notes payable, related parties   -25.0      
Payment of debt issuance costs    -0.2     
Purchase of common stock     -0.3   -0.4
    Net cash (used in) provided by financing activities  -0.8-1.0-24.42.6-0.4-0.42.7-0.8
    Net (decrease) increase in cash and cash equivalents and restricted cash  -39.3       
   
Supplemental cash flow information          
Interest paid  0.02.31.52.90.92.90.92.9
   
Income taxes paid          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy