Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CARBO CERAMICS INC (CRR)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-19Sep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18Jun-30-18Mar-31-18
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Total revenues  27.643.543.147.549.653.858.049.4
            Revenue growth  -44.2%-19.2%-25.7%-3.9%-4.0%37.0%77.3%42.4%
Cost of goods sold   [+]37.341.239.647.948.950.550.851.0
Gross profit  -9.72.33.5-0.40.73.37.2-1.6
            Gross margin  -34.9%5.3%8.2%-0.9%1.4%6.1%12.4%-3.2%
Selling, general and administrative   [+]9.210.19.810.08.810.110.79.6
Other operating expenses  218.820.67.47.310.27.38.68.4
EBITDA   [+]-230.8-20.7-6.3-10.4-10.9-6.1-3.8-11.2
            EBITDA margin  -835.0%-47.7%-14.7%-21.9%-21.9%-11.3%-6.6%-22.7%
Depreciation and amortization  7.18.17.77.88.08.78.99.0
EBIT   [+]-238.0-28.8-14.1-18.2-18.8-14.8-12.8-20.2
            EBIT margin  -860.8%-66.2%-32.6%-38.4%-37.9%-27.5%-22.0%-41.0%
Interest expense  1.81.72.32.12.12.32.12.0
Other income (expense), net   [+] 0.00.10.30.40.20.00.0
Pre-tax income  -239.8-30.5-16.2-20.0-20.6-16.9-14.8-22.3
Income taxes  -1.2-1.00.00.01.1-0.20.00.0
            Tax rate  0.5%3.4%0.0%0.0% 1.0% 0.0%
Net income  -238.6-29.4-16.2-20.0-21.6-16.7-14.8-22.3
            Net margin  -863.0%-67.6%-37.6%-42.1%-43.6%-31.1%-25.5%-45.1%
   
Basic EPS   [+]($8.42)($1.03)($0.57)($0.73)($0.80)($0.62)($0.55)($0.83)
Diluted EPS   [+]($8.42)($1.03)($0.57)($0.73)($0.80)($0.62)($0.55)($0.83)
   
   
Shares outstanding (basic)   [+]28.328.628.627.527.027.226.926.8
Shares outstanding (diluted)   [+]28.328.628.627.527.027.226.926.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy