| In millions, except per share items | Jun-30-11 | Jun-30-10 | Jun-30-09 | Jun-30-08 | Jun-30-07 | Jun-30-06 | Jun-30-05 | Jun-30-04 |
| | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Germany | 37.6 | 38.6 | 46.2 | 74.5 | 63.1 | | | |
| Japan | 37.5 | 36.1 | 46.5 | 52.8 | 46.9 | | | |
| United States | 34.1 | 24.7 | 31.2 | 49.6 | 39.8 | | | |
| United Kingdom | 18.6 | 7.7 | 8.3 | 13.3 | 12.0 | | | |
| Other | 33.1 | 31.5 | 35.5 | 46.1 | 39.8 | | | |
| Total revenues | 160.9 | 138.6 | 167.7 | 236.3 | 201.5 | 179.4 | 173.2 | 158.1 |
| Revenue growth [+] | 16.1% | -17.3% | -29.1% | 17.3% | 12.3% | 3.6% | 9.5% | |
| Germany | -2.6% | -16.4% | -38.0% | 18.1% | | | | |
| Japan | 3.8% | -22.4% | -11.9% | 12.8% | | | | |
| United States | 38.3% | -20.9% | -37.1% | 24.6% | | | | |
| United Kingdom | 140.4% | -6.5% | -37.7% | 10.9% | | | | |
| Sweden | -11.2% | -19.8% | -11.1% | 12.8% | | | | |
| Cost of goods sold | 113.9 | 97.2 | 116.2 | 161.5 | 135.5 | 119.1 | 115.9 | 108.1 |
| Gross profit | 47.0 | 41.4 | 51.4 | 74.8 | 66.0 | 60.3 | 57.2 | 50.0 |
| Gross margin | 29.2% | 29.8% | 30.7% | 31.7% | 32.8% | 33.6% | 33.0% | 31.6% |
| Selling, general and administrative [+] | 36.0 | 31.7 | 35.1 | 44.2 | 38.0 | 34.5 | 32.3 | 29.7 |
| Sales and marketing | 14.5 | 12.8 | 14.6 | 18.2 | 14.9 | 14.7 | 13.9 | 12.4 |
| General and administrative | 21.5 | 18.9 | 20.5 | 26.0 | 23.0 | 19.8 | 18.4 | 17.3 |
| Research and development | 14.5 | 13.5 | 15.0 | 18.6 | 16.9 | 15.2 | 15.9 | 13.6 |
| Other operating expenses | | -9.3 | 4.2 | | | | | |
| EBITDA [+] | -0.6 | 7.9 | -0.4 | 14.8 | 13.3 | 12.1 | 10.7 | 8.5 |
| EBITDA growth | -107.5% | -2277.1% | -102.5% | 11.1% | 10.6% | 13.2% | 25.8% | |
| EBITDA margin | -0.4% | 5.7% | -0.2% | 6.3% | 6.6% | 6.7% | 6.2% | 5.4% |
| Depreciation and amortization | 2.8 | 2.4 | 2.5 | 2.8 | 2.2 | 1.5 | 1.6 | 1.8 |
| EBIT [+] | -3.4 | 5.5 | -2.9 | 12.0 | 11.1 | 10.6 | 9.0 | 6.7 |
| EBIT growth | -162.4% | -291.1% | -124.0% | 7.8% | 4.9% | 17.4% | 34.6% | |
| EBIT margin | -2.1% | 4.0% | -1.7% | 5.1% | 5.5% | 5.9% | 5.2% | 4.2% |
| Non-recurring items [+] | 3.0 | 0.5 | 10.4 | 1.0 | 1.0 | | -0.3 | 0.4 |
| Asset impairment | | | 5.7 | | | | | |
| Interest expense | 2.1 | 3.1 | 2.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Interest expense | 2.1 | 3.1 | 2.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Other income (expense), net | -0.1 | 2.6 | 0.9 | -2.5 | -2.1 | -0.8 | -0.5 | -0.8 |
| Pre-tax income | -8.6 | 4.4 | -14.7 | 8.4 | 7.8 | 9.7 | 8.7 | 5.3 |
| Income taxes | 3.5 | 0.9 | -2.3 | 1.9 | 1.0 | 3.4 | 3.7 | -1.7 |
| Tax rate | | 21.1% | 15.9% | 22.3% | 13.2% | 35.4% | 42.3% | |
| Earnings from continuing ops | -12.1 | 3.5 | -12.3 | 6.5 | 6.8 | 6.3 | 5.0 | 7.0 |
| Earnings from discontinued ops | -2.5 | 0.4 | 0.5 | | | | | |
| Net income | -14.6 | 3.9 | -11.8 | 6.5 | 6.8 | 6.3 | 5.0 | 7.0 |
| Net margin | -9.1% | 2.8% | -7.0% | 2.7% | 3.4% | 3.5% | 2.9% | 4.4% |
| |
| Basic EPS [+] | ($0.78) | $0.23 | ($0.81) | $0.42 | $0.45 | $0.42 | $0.34 | $0.47 |
| Growth | -443.2% | -128.1% | -291.7% | -5.9% | 6.8% | 23.7% | -27.4% | |
| Diluted EPS [+] | ($0.78) | $0.23 | ($0.81) | $0.41 | $0.43 | $0.40 | $0.33 | $0.46 |
| Growth | -444.2% | -128.0% | -295.2% | -4.3% | 8.2% | 21.1% | -28.0% | |
| |
| Shares outstanding (basic) [+] | 15.6 | 15.5 | 15.3 | 15.4 | 15.2 | 15.0 | 14.9 | 15.0 |
| Growth | 0.9% | 1.0% | -0.7% | 1.8% | 1.4% | 0.4% | -0.7% | |
| Shares outstanding (diluted) [+] | 15.6 | 15.5 | 15.3 | 15.7 | 15.7 | 15.7 | 15.3 | 15.3 |
| Growth | 0.6% | 1.3% | -2.5% | 0.1% | 0.0% | 2.7% | 0.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |