Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Vaxart, Inc. (VXRT)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Total revenues  1.40.00.00.00.10.10.20.1
            Revenue growth   -70.3%-100.0%-100.0%-83.2%-79.2%-24.5%-78.6%
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  1.40.00.00.00.10.10.20.1
            Gross margin  100.0%100.0%  100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]5.66.47.09.36.75.85.05.2
Research and development  18.820.522.519.918.215.512.410.7
EBITDA   [+] -25.0-27.9-28.0-23.6-20.0-16.2-14.8
            EBITDA margin  -1697.6%-113609.1%  -27817.6%-27043.2%-8115.0%-13198.2%
Depreciation  -0.21.61.20.90.80.80.60.6
EBITA  -22.9-26.6-29.1-28.9-24.4-20.8-16.8-15.3
            EBITA margin  -1684.1%-120836.4%  -28750.6%-28121.6%-8408.5%-13698.2%
Amortization of intangibles  0.20.30.30.30.30.40.40.4
EBIT   [+]-23.1-26.9-29.4-29.2-24.8-21.2-17.3-15.8
            EBIT margin  -1697.6%-122200.0%  -29148.2%-28662.2%-8625.5%-14084.8%
Non-recurring items   4.3   3.0  
Interest income  0.70.60.50.20.00.00.00.0
Other income (expense), net   [+]-0.26.6-0.3-0.3-0.33.4-0.3-0.3
Pre-tax income  -22.5-23.9-29.3-29.4-25.1-20.7-17.6-16.1
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate          
Net income  -22.6-23.9-29.3-29.4-25.1-20.8-17.6-16.1
            Net margin  -1660.5%-108718.2%  -29530.6%-28059.5%-8791.5%-14389.3%
   
Basic EPS   [+]($0.16)($0.19)($0.23)($0.23)($0.20)($0.17)($0.14)($0.13)
Diluted EPS   [+]($0.16)($0.19)($0.23)($0.23)($0.20)($0.17)($0.14)($0.13)
   
Shares outstanding (basic)   [+]139.6127.7126.9126.4125.8121.5124.0120.9
Shares outstanding (diluted)   [+]139.6127.7126.9126.4125.8121.5124.0120.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy