Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

XOMA Corp (XOMA)

Income Statement Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues   [+]6.038.229.418.45.352.75.655.4
            Revenue growth  -84.2%29.9%60.0%246.7%-89.9%847.0%-90.0%193.9%
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  6.038.229.418.45.352.75.655.4
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]23.220.516.821.018.624.318.320.6
Research and development  0.20.20.21.31.77.944.270.9
EBITDA   [+]-17.317.512.4-3.9-14.920.8-56.2-34.5
            EBITDA margin  -287.2%46.0%42.3%-21.0%-281.5%39.4%-1010.5%-62.2%
Depreciation  0.00.00.00.00.00.30.81.5
EBITA  -17.317.512.4-3.9-14.920.5-57.0-36.0
            EBITA margin  -287.3%45.9%42.3%-21.1%-282.1%38.9%-1024.3%-65.0%
Amortization of intangibles  0.1       
EBIT   [+]-17.417.512.4-3.9-14.920.5-57.0-36.0
            EBIT margin  -288.9%45.9%42.3%-21.1%-282.1%38.9%-1024.3%-65.0%
Non-recurring items      1.93.44.63.7
Interest expense   0.51.81.90.91.23.93.8
Other income (expense), net   [+]0.3-1.21.23.84.30.512.022.9
Pre-tax income  -17.115.911.8-2.0-13.416.3-53.5-20.6
Income taxes  0.00.1-1.50.0-0.11.70.00.0
            Tax rate  0.1%0.6% 0.0%0.7%10.2%0.0%0.0%
Net income  -22.68.09.0-2.0-13.35.7-53.5-20.6
            Net margin  -374.6%20.9%30.7%-10.8%-251.8%10.8%-962.1%-37.2%
   
Basic EPS   [+]($1.98)$0.71$0.84($0.23)($1.59)$0.75($8.89)($3.50)
Diluted EPS   [+]($1.98)$0.65$0.78($0.23)($1.59)$0.72($8.89)($3.50)
   
Dividends per share   [+]$0.48$0.31      
   
Shares outstanding (basic)   [+]11.411.310.78.88.47.66.05.9
Shares outstanding (diluted)   [+]11.412.211.58.88.48.06.05.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy