Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ADMA BIOLOGICS, INC. (ADMA)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    ADMA BioManufacturing     22.26.811.0  
    Plasma Collection Centers     7.010.011.610.57.1
    Corporate  0.10.10.10.10.10.10.10.1
    Other  153.980.842.1     
Total revenues   [+]154.180.942.229.317.022.810.77.2
            Revenue growth   [+]90.4%91.7%43.9%72.8%-25.4%113.5%48.5%21.3%
Cost of goods sold  118.879.861.339.542.229.26.44.3
Gross profit  35.31.2-19.1-10.2-25.2-6.44.32.9
            Gross margin  22.9%1.4%-45.2%-34.6%-148.4%-28.1%40.3%39.9%
Selling, general and administrative   [+]52.542.935.125.922.518.88.56.7
Research and development  3.63.65.92.33.95.67.77.0
Other operating expenses  17.812.34.22.27.87.75.4 
EBITDA   [+]-32.3-52.9-61.0-38.2-56.8-35.8-16.9-15.0
            EBITDA margin  -20.9%-65.3%-144.4%-130.0%-334.7%-157.2%-158.2%-209.6%
Depreciation and amortization  6.44.83.22.42.61.50.50.5
EBITA  -38.6-57.7-64.2-40.6-59.4-37.2-17.3-15.5
            EBITA margin  -25.1%-71.2%-152.1%-138.3%-350.0%-163.6%-162.6%-216.1%
Amortization of intangibles  0.70.70.70.80.81.2  
EBIT   [+]-39.4-58.4-64.9-41.4-60.3-38.5-17.3-15.5
            EBIT margin  -25.5%-72.1%-153.8%-141.1%-354.9%-169.0%-162.6%-216.1%
Non-recurring items   [+]     0.8  
Interest expense, net   [+]19.213.011.78.25.33.22.21.8
Other income (expense), net   [+]-7.3-0.30.91.3-0.1-1.20.0-0.7
Pre-tax income  -65.9-71.6-75.7-48.3-65.7-43.8-19.5-18.0
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -65.9-71.6-75.7-48.3-65.7-43.8-19.5-18.0
            Net margin  -42.8%-88.5%-179.4%-164.5%-387.1%-192.3%-183.1%-250.4%
   
Basic EPS   [+]($0.33)($0.51)($0.88)($0.89)($1.45)($1.91)($1.61)($1.73)
Diluted EPS   [+]($0.33)($0.51)($0.88)($0.89)($1.45)($1.91)($1.61)($1.73)
   
Shares outstanding (basic)   [+]197.9139.686.154.345.222.912.210.4
Shares outstanding (diluted)   [+]197.9139.686.154.345.222.912.210.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy