Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BRADY CORP (BRC)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-31-22Jul-31-21Jul-31-20Jul-31-19Jul-05-19Jul-31-18Jul-31-17Jul-31-16
   10-K10-K10-K10-K8-K10-K10-K10-K
Revenues:  
    ID Solutions  1,010.9841.5784.7863.1 846.1800.4795.5
    Americas  753.4637.8624.9675.9 663.1653.5 
    Workplace Safety  291.2303.2296.6297.5 327.8312.9325.1
    Asia-Pacific  160.1151.7138.5140.4 142.8131.1 
Total revenues  1,302.11,144.71,081.31,160.61,160.61,173.91,113.31,120.6
            Revenue growth   [+]13.7%5.9%-6.8%-1.1% 5.4%-0.7%-4.4%
Cost of goods sold  670.5583.3552.7582.0582.0585.6555.0561.9
Gross profit  631.6561.4528.6578.7578.7588.3558.3558.8
            Gross margin  48.5%49.0%48.9%49.9%49.9%50.1%50.1%49.9%
Selling, general and administrative  380.0349.8336.1371.1371.1390.3387.7405.1
Research and development  58.544.640.745.245.245.339.635.8
Equity in earnings   -5.8-0.2     
Other operating expenses    5.2     
EBITDA   [+]227.2186.9169.9186.2186.2178.1158.3150.3
            EBITDA margin  17.4%16.3%15.7%16.0%16.0%15.2%14.2%13.4%
Depreciation  19.218.418.218.023.819.020.223.4
EBITA  208.0168.5151.7168.2162.4159.1138.1126.9
            EBITA margin  16.0%14.7%14.0%14.5%14.0%13.6%12.4%11.3%
Amortization of intangibles  15.07.15.25.8 6.47.19.1
EBIT   [+]193.0161.4146.4162.4162.4152.7131.0117.9
            EBIT margin  14.8%14.1%13.5%14.0%14.0%13.0%11.8%10.5%
Non-recurring items   [+]  8.7     
Interest expense  1.30.42.22.82.83.25.57.8
Other income (expense), net  0.210.15.35.05.02.51.1-0.7
Pre-tax income  192.0171.0140.9164.6164.6152.0126.6109.3
Income taxes  42.035.628.333.433.461.031.029.2
            Tax rate  21.9%20.8%20.1%20.3%20.3%40.1%24.5%26.7%
Net income  150.0129.7112.4131.3131.391.195.680.1
            Net margin  11.5%11.3%10.4%11.3%11.3%7.8%8.6%7.1%
   
Basic EPS   [+]$2.92$2.49$2.13$2.50$53,574.69$1.76$1.87$1.59
Diluted EPS   [+]$2.90$2.47$2.11$2.46$52,926.61$1.73$1.84$1.58
   
Dividends per share   [+]$0.89$0.88$0.87$0.85$1,680.00$0.83$0.82$0.81
   
Shares outstanding (basic)   [+]51.352.052.852.60.051.751.150.5
Shares outstanding (diluted)   [+]51.752.453.253.30.052.552.050.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy