Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ESPORTS ENTERTAINMENT GROUP, INC. (GMBL)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15
   10-K10-K10-K10-K10-K10-K/A10-K10-K
Cash flows from operating activities:          
    Net loss  -102.2-26.4-10.4-6.4-2.00.8-0.3-0.3
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Amortization and depreciation  12.03.40.00.10.0   
        Right-of-use asset amortization  0.50.2      
        Stock-based compensation  5.24.11.60.70.3   
        Amortization of debt discount  3.40.51.20.3    
        Change in fair value of warrant liability  -31.51.5      
        Change in fair value of contingent consideration  -2.41.7      
        Change in fair value of derivative liability  10.9 2.4-2.5    
        Other non-cash charge, net   0.0      
        Changes in operating assets and liabilities:          
            Accounts receivable  -0.10.1   0.0  
            Receivables reserved for users  -0.6-2.3      
            Other receivables  0.20.0      
            Prepaid expenses and other current assets  1.5-2.2      
            Other non-current assets  0.2-0.2      
            Accounts payable and accrued expenses  5.04.30.30.20.3   
            Liabilities to customers  1.90.7      
            Deferred revenue  0.6-0.1      
            Operating lease liability  0.2-0.1      
                Net cash used in operating activities  -21.0-18.9-2.3-2.0-1.4-0.5-0.2-0.3
   
Cash flows from investing activities:          
    Cash consideration paid for Bethard acquisition, net of cash acquired  -20.1       
    Purchase of intangible assets  0.0-0.7  -0.1   
    Purchases of equipment  -0.1-0.1  0.0   
        Net cash used in investing activities  -20.1-56.1-0.50.0-0.1-0.1 0.0
   
Cash flows from financing activities:          
    Proceeds from equity financing, net of issuance costs  13.627.3      
    Payment of dividends on 10% Series A cumulative redeemable convertible preferred stock  -0.5       
    Payment of Bethard contingent consideration  -1.0       
    Proceeds from exercise of stock options and warrants, net of issuance costs  0.126.66.7     
    Repayment of senior convertible note    -0.2  -0.1  
    Repayment of notes payable and finance leases  -0.2-0.1 -0.1    
        Net cash provided by (used in) financing activities  23.586.415.12.01.01.10.20.4
Effect of exchange rate on changes in cash and restricted cash  -1.0-0.3      
   
Cash          
Restricted cash          
Cash          
Restricted cash          
SUPPLEMENTAL CASH FLOW INFORMATION:          
    CASH PAID FOR:          
        Interest  2.40.2      
        Income taxes          
        SUPPLEMENTAL DISLCOSURE OF NON-CASH FINANCING ACTIVITIES:          
            Accretion of 10% Series A cumulative redeemable convertible preferred stock  0.2       
            Fair value of contingent consideration payable in cash and common stock for Bethard acquisition  6.7       

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy