Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Skyline Champion Corp (SKY)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-02-22Apr-03-21Mar-28-20Mar-30-19Mar-31-18May-31-17Apr-01-17May-31-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    U.S Factory-built Housing     1,177.7860.5 678.3 
    Canadian Factory-built Housing     98.696.6 92.6 
    Corporate     83.8107.6 90.4 
Total revenues  2,207.21,420.91,369.71,360.01,064.7236.5861.3211.8
            Revenue growth   [+]55.3%3.7%0.7%27.7%23.6%11.7% 13.3%
Cost of goods sold  1,618.11,133.21,090.81,114.7887.6214.5717.4188.5
Gross profit  589.1287.7279.0245.4177.122.0144.023.3
            Gross margin  26.7%20.2%20.4%18.0%16.6%9.3%16.7%11.0%
Selling, general and administrative     275.1122.622.9105.221.1
Other operating expenses      -0.5-2.64.1 
EBITDA   [+]610.1305.4297.5-13.762.82.741.93.3
            EBITDA margin  27.6%21.5%21.7%-1.0%5.9%1.1%4.9%1.5%
Depreciation  13.312.113.111.37.81.06.81.1
EBITA  596.7293.3284.4-24.955.11.635.12.2
            EBITA margin  27.0%20.6%20.8%-1.8%5.2%0.7%4.1%1.0%
Amortization of intangibles  7.65.65.44.80.5 0.4 
EBIT   [+]589.1287.7279.0-29.754.61.634.72.2
            EBIT margin  26.7%20.2%20.4%-2.2%5.1%0.7%4.0%1.0%
Non-recurring items   [+]     1.3  
Interest expense, net   [+]-0.7-0.6-3.23.34.20.34.30.3
Other income (expense), net   [+]-256.2-173.0-192.5-8.3-7.3 -2.4 
Pre-tax income  330.4111.485.1-41.343.10.028.01.9
Income taxes  82.426.526.916.927.30.0-23.30.0
            Tax rate  24.9%23.8%31.6% 63.4%0.0% 0.0%
Earnings from continuing ops  248.084.958.2-58.215.80.051.31.9
Earnings from discontinued ops        0.6-0.2
Net income  248.084.958.2-58.215.80.051.91.7
            Net margin  11.2%6.0%4.2%-4.3%1.5%0.0%6.0%0.8%
   
Basic EPS   [+]$4.37$1.50$1.03($1.09)$0.36$0.00$1.15$0.22
Diluted EPS   [+]$4.33$1.49$1.02($1.09)$0.36$0.00$1.15$0.22
   
Dividends per share   [+]   $1.22$0.02   
   
Shares outstanding (basic)   [+]56.856.656.553.544.58.444.58.4
Shares outstanding (diluted)   [+]57.357.056.853.544.58.544.58.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy