In millions, except per share items | Jun-30-12 | Jun-30-11 | Jun-30-10 | Jun-30-09 | Jun-30-08 | Jun-30-07 | Jun-30-06 | Jun-30-05 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Net income | 1.7 | 2.9 | 4.1 | 5.3 | 3.0 | 4.0 | 4.8 | 4.0 |
Depreciation and amortization | 1.3 | 1.3 | 1.3 | 1.4 | 2.1 | 2.4 | 2.9 | 2.5 |
Stock-based compensation | 1.9 | 1.7 | 1.8 | 1.7 | 1.8 | 2.1 | 3.0 | |
Deferred taxes | -0.6 | -0.8 | 0.0 | 0.1 | -0.2 | 0.9 | -2.3 | |
Change in working capital [+] | 1.3 | 1.8 | -0.4 | 0.4 | 0.8 | -0.2 | 0.0 | -3.3 |
Accounts payable | 0.6 | -0.5 | -0.3 | | | | | |
Deferred revenues | 0.0 | 0.5 | 0.9 | | | | | |
Other | 0.8 | 1.7 | -1.0 | 0.4 | | | | |
Other operating activities | 0.0 | -0.1 | -0.2 | -2.3 | 0.3 | 2.6 | -0.2 | 2.1 |
Cash from operations | 5.6 | 6.7 | 6.6 | 6.5 | 7.9 | 11.9 | 8.2 | 5.3 |
|
Capital expenditures | -0.9 | -0.8 | -0.6 | -0.8 | -0.7 | -0.7 | -0.6 | -1.2 |
Purchases of property and equipment | -0.9 | -0.8 | -0.6 | -0.8 | -0.7 | -0.7 | -0.6 | -1.2 |
Acquisitions | | | -2.6 | | | | | |
Sales of short-term investments, net [+] | 40.2 | 41.8 | 39.0 | -31.7 | -41.8 | | | |
Purchases of short-term investments | | | | -31.7 | -41.8 | -15.0 | -12.2 | -4.6 |
Sales of short-term investments | 40.2 | 41.8 | 39.0 | | | | | |
Other cash from investing | -41.6 | -38.7 | -47.5 | 18.2 | 44.9 | | | |
Cash from investing | -2.2 | 2.3 | -11.7 | -14.3 | 2.4 | -3.1 | -9.8 | 4.5 |
|
Repurchase of common stock, net | -2.0 | -8.6 | -6.1 | -7.6 | -9.2 | -10.8 | -3.2 | -1.8 |
Option exercises | 1.4 | 0.7 | 0.4 | | | | | |
Other cash from financing | 2.9 | 1.4 | 0.7 | 0.2 | | | | |
Cash from financing | -0.5 | -7.9 | -5.8 | -7.4 | -8.7 | -8.3 | -1.3 | -0.2 |
|
Free cash flow | 4.8 | 5.9 | 6.0 | 5.7 | 7.2 | 11.1 | 7.5 | 4.1 |
Per share (diluted) | $0.30 | $0.37 | $0.34 | $0.31 | $0.36 | $0.52 | $0.33 | $0.17 |