ROPER TECHNOLOGIES INC (ROP) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Medical & Scientific Imaging								1,215.3
Application Software	2,639.5	2,366.7	1,785.8	1,588.0	1,452.7
Measurement & Analytical Solutions				1,544.3	1,705.6
Other	2,732.3	2,467.1	2,236.6	1,595.4	2,032.9			2,367.1
Total revenues	5,371.8	4,833.8	4,022.4	4,727.7	5,191.2	4,607.5	3,789.9	3,582.4
Revenue growth [+]	11.1%	20.2%	-14.9%	-8.9%	12.7%	21.6%	5.8%	0.9%
Medical & Scientific Imaging								12.5%
Application Software	11.5%	32.5%	12.5%	9.3%
Measurement & Analytical Solutions				-9.5%
RF Technology								8.8%
Cost of goods sold	1,619.0	1,426.2	1,194.1	1,587.6	1,911.7	1,742.7	1,457.5	1,417.7
Gross profit	3,752.8	3,407.6	2,828.3	3,140.1	3,279.5	2,864.8	2,332.4	2,164.6
Gross margin	69.9%	70.5%	70.3%	66.4%	63.2%	62.2%	61.5%	60.4%
Selling, general and administrative	2,228.3	2,072.0	1,745.4	1,811.8	1,883.1	1,654.6	1,277.8	1,136.7
Other operating expenses				-920.7
EBITDA [+]	2,174.6	1,951.5	1,574.5	2,657.8	1,763.4	1,555.2	1,295.1	1,232.2
EBITDA growth	11.4%	23.9%	-40.8%	50.7%	13.4%	20.1%	5.1%	3.0%
EBITDA margin	40.5%	40.4%	39.1%	56.2%	34.0%	33.8%	34.2%	34.4%
Depreciation	37.3	44.0	40.6	43.1	49.5	49.5	37.3	38.2
EBITA	2,137.3	1,907.5	1,533.9	2,614.7	1,713.9	1,505.7	1,257.8	1,194.0
EBITA margin	39.8%	39.5%	38.1%	55.3%	33.0%	32.7%	33.2%	33.3%
Amortization of intangibles	612.8	571.9	451.0	365.7	317.5	295.5	203.2	166.1
EBIT [+]	1,524.5	1,335.6	1,082.9	2,249.0	1,396.4	1,210.2	1,054.6	1,027.9
EBIT growth	14.1%	23.3%	-51.8%	61.1%	15.4%	14.8%	2.6%	2.8%
EBIT margin	28.4%	27.6%	26.9%	47.6%	26.9%	26.3%	27.8%	28.7%
Non-recurring items [+]		94.4		920.7
Loss (gain) on sale of business				920.7
Interest expense	192.4	233.9	218.5	186.2	182.1	180.6	111.6	84.2
Interest expense	192.4	233.9	218.5	186.2	182.1	180.6	111.6	84.2
Other income (expense), net [+]	-50.1	24.6	-3.1	915.3	-15.9	5.1	-2.4	58.7
Gain (loss) on debt retirement					-15.9		-0.9
Pre-tax income	1,282.0	1,031.9	861.3	2,057.4	1,198.4	1,034.7	940.6	1,002.3
Income taxes	296.4	226.6	187.5	417.4	254.0	62.9	282.0	306.3
Tax rate	23.1%	22.0%	21.8%	20.3%	21.2%	6.1%	30.0%	30.6%
Earnings from continuing ops	985.6	805.3	673.8	1,640.0	944.4	971.8	658.6	696.1
Earnings from discontinued ops	3,356.3	55.9
Net income	4,544.7	1,152.6	949.7	1,767.9	944.4	971.8	658.6	696.1
Net margin	84.6%	23.8%	23.6%	37.4%	18.2%	21.1%	17.4%	19.4%

Basic EPS [+]	$9.31	$7.65	$6.44	$15.78	$9.15	$9.51	$6.50	$6.92
Growth	21.7%	18.7%	-59.2%	72.5%	-3.8%	46.3%	-6.0%	7.0%
Diluted EPS [+]	$9.23	$7.56	$6.37	$15.60	$9.05	$9.39	$6.43	$6.85
Growth	22.0%	18.6%	-59.1%	72.5%	-3.7%	46.1%	-6.2%	7.0%

Dividends per share [+]	$2.54	$2.31	$2.10	$1.90	$1.70	$1.46	$1.25	$1.05
Growth	10.0%	10.0%	10.5%	11.8%	16.2%	17.0%	19.0%	23.5%

Shares outstanding (basic) [+]	105.9	105.3	104.6	103.9	103.2	102.2	101.3	100.6
Growth	0.6%	0.7%	0.7%	0.7%	1.0%	0.9%	0.7%	0.7%
Shares outstanding (diluted) [+]	106.8	106.5	105.7	105.1	104.4	103.5	102.5	101.6
Growth	0.3%	0.8%	0.6%	0.7%	0.9%	1.0%	0.9%	0.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.