Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net revenues | 5,371.8 | 4,833.8 | 4,022.4 | 4,727.7 | 5,191.2 | 4,607.5 | 3,789.9 | 3,582.4 |
| Net revenues growth | 11.1% | 20.2% | -14.9% | -8.9% | 12.7% | 21.6% | 5.8% | 0.9% |
| Cost of sales | 1,619.0 | 1,426.2 | 1,194.1 | 1,587.6 | 1,911.7 | 1,742.7 | 1,457.5 | 1,417.7 |
| Gross profit | 3,752.8 | 3,407.6 | 2,828.3 | 3,140.1 | 3,279.5 | 2,864.8 | 2,332.4 | 2,164.6 |
| Gross margin | 69.9% | 70.5% | 70.3% | 66.4% | 63.2% | 62.2% | 61.5% | 60.4% |
| Selling, general and administrative expenses | 2,228.3 | 2,072.0 | 1,745.4 | 1,811.8 | 1,883.1 | 1,654.6 | 1,277.8 | 1,136.7 |
| Income from operations | 1,524.5 | 1,241.2 | 1,082.9 | 1,328.3 | 1,396.4 | 1,210.2 | 1,054.6 | 1,027.9 |
| Operating margin | 28.4% | 25.7% | 26.9% | 28.1% | 26.9% | 26.3% | 27.8% | 28.7% |
| Interest expense, net | -192.4 | -233.9 | -218.5 | -186.2 | -182.1 | -180.6 | -111.6 | -84.2 |
| Other expense, net | -50.1 | 24.6 | -3.1 | -5.4 | | 5.1 | -1.5 | 58.7 |
| Income taxes | 296.4 | 226.6 | 187.5 | 417.4 | 254.0 | 62.9 | 282.0 | 306.3 |
| Net earnings from continuing operations | 985.6 | 805.3 | 673.8 | 1,640.0 | 944.4 | 971.8 | 658.6 | 696.1 |
| Net earnings | 4,544.7 | 1,152.6 | 949.7 | 1,767.9 | 944.4 | 971.8 | 658.6 | 696.1 |
| |
| Net earnings per share from continuing operations: | | | | | | | | |
| Basic (in dollars per share) | 0.0 | 0.0 | 0.0 | 0.0 | 103.2 | 102.2 | | |
| Diluted (in dollars per share) | 0.0 | 0.0 | 0.0 | 0.0 | 104.4 | 103.5 | | |
| |
| Net earnings per share from discontinued operations: | | | | | | | | |
| Basic (in dollars per share) | 0.0 | 0.0 | 0.0 | 0.0 | | | | |
| Diluted (in dollars per share) | 0.0 | 0.0 | 0.0 | 0.0 | | | | |
| |
| Net earnings per share: | | | | | | | | |
| Basic (in dollars per share) | $42.92 | $10.95 | $9.08 | $17.02 | $9.15 | $9.51 | $6.50 | $6.92 |
| Diluted (in dollars per share) | $42.55 | $10.82 | $8.98 | $16.82 | $9.05 | $9.39 | $6.43 | $6.85 |
| |
| Weighted average common shares outstanding: | | | | | | | | |
| Basic (in shares) | 105.9 | 105.3 | 104.6 | 103.9 | 103.2 | 102.2 | 101.3 | 100.6 |
| Diluted (in shares) | 106.8 | 106.5 | 105.7 | 105.1 | 104.4 | 103.5 | 102.5 | 101.6 |
|