Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Mirror Merger Sub 2, LLC (EV)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-31-21Oct-31-20Jul-31-20Apr-30-20Jan-31-20Oct-31-19Jul-31-19Apr-30-19
   8-K10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Total distribution And Underwriter Fees   18.218.119.121.621.221.320.1
    Service Fees   34.932.330.633.932.331.929.6
    Total management Fees   396.3369.2354.1394.8378.1375.7359.4
    Other Revenue   1.71.22.12.22.22.42.8
Total revenues  451.1451.1420.8405.9452.6433.7431.2411.9
            Revenue growth   [+]-0.3%4.0%-2.4%-1.4%11.4%0.7%0.6%-0.2%
Cost of goods sold   [+]315.8381.4213.3206.6231.0214.4212.6207.3
Gross profit  135.269.7207.6199.3221.5219.3218.6204.6
            Gross margin  30.0%15.4%49.3%49.1%48.9%50.6%50.7%49.7%
Selling, general and administrative   [+]65.6464.7289.6284.0317.8298.3294.1284.7
Equity in earnings  -20.8-20.8-100.21.52.32.22.22.7
Other operating expenses  83.3-381.4-213.3-206.6-231.0-214.4-212.6-207.3
EBITDA   [+] -28.536.9129.4142.5143.3145.3135.4
            EBITDA margin  -7.6%-6.3%8.8%31.9%31.5%33.0%33.7%32.9%
Depreciation   5.25.04.94.54.64.94.4
EBITA  -34.4-33.632.0124.4138.0138.7140.4131.0
            EBITA margin  -7.6%-7.5%7.6%30.7%30.5%32.0%32.6%31.8%
Amortization of intangibles   0.81.01.01.01.11.01.1
EBIT   [+]-34.4-34.431.0123.4137.0137.6139.4129.9
            EBIT margin  -7.6%-7.6%7.4%30.4%30.3%31.7%32.3%31.5%
Interest expense   5.85.96.45.95.95.95.9
Other income (expense), net   [+]13.719.5138.4-68.511.919.39.123.4
Pre-tax income  -20.7-20.7163.548.6143.1151.0142.6147.5
Income taxes  0.0-7.636.922.032.634.336.337.1
            Tax rate  0.0%36.6%22.6%45.3%22.8%22.7%25.5%25.1%
Minority interest   2.028.0-44.08.99.76.311.3
Net income  0.0-35.9-1.672.1104.0109.2102.2101.8
            Net margin  0.0%-8.0%-0.4%17.8%23.0%25.2%23.7%24.7%
   
Basic EPS   [+]$0.00($0.33)($0.01)$0.66$0.95$0.99$0.94$0.92
Diluted EPS   [+]$0.00($0.31)($0.01)$0.65$0.91$0.95$0.90$0.89
   
Dividends per share   [+]$375.00$0.38$0.38$0.38$0.38$0.38$0.35$0.35
   
Shares outstanding (basic)   [+]110.7109.6109.2109.2109.4110.1109.1110.4
Shares outstanding (diluted)   [+]115.9115.7111.7111.6114.7114.4113.5114.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy