Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Jan-02-16 | Jan-03-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues |
| Domestic | 5,044.6 | 4,879.8 | 5,038.1 | 4,730.3 | 4,575.2 | 4,245.1 | 3,904.5 | 3,021.8 |
| International Segment | 720.2 | 626.0 | 654.5 | 636.1 | 567.1 | | | |
| Global | | | | | | 551.4 | 520.8 | 380.9 |
| |
| EBITDA |
| Domestic | 1,798.4 | 1,685.6 | 1,672.7 | 1,737.9 | 1,820.9 | 1,794.5 | 1,675.0 | 1,316.2 |
| International Segment | 329.2 | 304.7 | 273.6 | 205.5 | 204.5 | | | |
| Other | -1,419.3 | -1,075.7 | -1,345.6 | -1,168.6 | -1,065.0 | -1,086.0 | -1,082.7 | -688.9 |
| Global | | | | | | 202.5 | 188.8 | 135.8 |
| |
| EBIT |
| Domestic | 1,798.4 | 1,685.6 | 1,672.7 | 1,737.9 | 1,820.9 | 1,794.5 | 1,675.0 | 1,316.2 |
| International Segment | 329.2 | 304.7 | 273.6 | 205.5 | 204.5 | | | |
| Other | -1,419.3 | -1,075.7 | -1,345.6 | -1,168.6 | -1,065.0 | -1,086.0 | -1,082.7 | -688.9 |
| Global | | | | | | 202.5 | 188.8 | 135.8 |
| |
| Mix |
| Domestic | 87.5% | 88.6% | 88.5% | 88.1% | 89.0% | 88.5% | 88.2% | 88.8% |
| International Segment | 12.5% | 11.4% | 11.5% | 11.9% | 11.0% | | | |
| Global | | | | | | 11.5% | 11.8% | 11.2% |
| |
| Growth |
| Domestic | 3.4% | -3.1% | 6.5% | 3.4% | 7.8% | 8.7% | 29.2% | 18.5% |
| International Segment | 15.0% | -4.3% | 2.9% | 12.2% | | | | |
| Global | | | | | | 5.9% | 36.7% | 5.6% |
|