Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Assets |
| Cash and equivalents | 124.4 | 74.7 | 54.7 | 103.0 | 93.8 | 106.9 | 107.4 | 186.5 |
| Accounts receivable, net | 266.8 | 238.0 | 148.5 | 143.2 | 154.6 | 149.4 | 115.1 | 119.4 |
| Inventories | 534.9 | 259.5 | 179.7 | 161.4 | 151.5 | 155.2 | 119.4 | 112.4 |
| Other current assets | 48.6 | 22.4 | 13.5 | 19.9 | 29.3 | 21.6 | 22.4 | 26.5 |
| Total current assets | 974.7 | 594.6 | 396.4 | 427.5 | 429.2 | 433.1 | 364.3 | 444.8 |
| Property, plant, and equipment, net | 874.9 | 461.7 | | | 340.3 | 361.9 | 307.4 | 308.1 |
| Intangibles | 710.3 | 513.9 | 314.7 | 251.2 | 272.8 | 297.2 | 177.5 | 213.9 |
| Goodwill | 847.2 | 648.3 | 403.7 | 337.4 | 338.1 | 341.3 | 229.5 | 233.3 |
| Other fixed assets | 115.4 | 76.0 | 69.2 | 69.2 | 33.9 | 39.5 | 27.5 | 22.3 |
| Total assets | 3,669.2 | 2,420.3 | 1,584.9 | 1,471.7 | 1,466.5 | 1,542.5 | 1,173.7 | 1,290.0 |
| |
| Accounts payable | 225.7 | 116.0 | 60.5 | 66.4 | 65.7 | 59.4 | 50.3 | 49.0 |
| Accrued expenses | 184.2 | 102.0 | 100.9 | 86.5 | 72.9 | 78.6 | 77.2 | 85.5 |
| Short-term and curr portion of long-term debt [+] | 34.6 | 2.7 | 2.8 | 1.9 | 3.3 | 5.1 | 3.0 | 3.3 |
| Short-term debt | | 3.2 | 2.8 | 1.9 | 3.3 | 5.1 | 3.0 | 3.3 |
| Current portion of long-term debt | 34.6 | 2.7 | 2.8 | | | | | 3.3 |
| Other current liabilities | 21.6 | 10.4 | 2.7 | 2.8 | 1.6 | 4.0 | 5.3 | 5.3 |
| Total current liabilities | 466.1 | 231.1 | 166.9 | 157.6 | 143.5 | 147.1 | 135.8 | 143.1 |
| Long-term debt | 1,659.3 | 1,264.8 | 590.5 | 540.8 | 618.8 | 679.1 | 437.4 | 568.2 |
| Other liabilities | 364.5 | 242.2 | 177.9 | 175.6 | 146.3 | 169.6 | 92.2 | 110.8 |
| Total liabilities | 2,489.9 | 1,738.1 | 935.3 | 874.0 | 908.6 | 995.8 | 665.4 | 822.1 |
| |
| Shareholders' equity [+] | 1,179.3 | 682.2 | 649.6 | 597.7 | 557.9 | 546.7 | 508.3 | 467.9 |
| Paid-in capital | 658.5 | 101.7 | 92.2 | 78.8 | 71.1 | 66.3 | 59.2 | 53.7 |
| Retained earnings | 610.7 | 696.4 | 666.2 | 638.4 | 608.2 | 566.7 | 585.3 | 552.6 |
| Tangible shareholders' equity | -378.2 | -480.0 | -68.8 | 9.1 | -53.0 | -91.8 | 101.3 | 20.7 |
|