Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Oct-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Equity in earnings | 113.0 | 62.0 | -2,005.0 | 162.0 | 83.0 | 119.0 | -15.0 | 28.6 |
| Pre-tax income before non-recurring items | 4,534.0 | 4,356.0 | 1,909.0 | 4,085.0 | 3,386.0 | 4,576.0 | 3,779.0 | 317.4 |
| Non-recurring items | 456.0 | 365.0 | 989.0 | -12.0 | 313.0 | 310.0 | 45.0 | |
| Pre-tax income | 4,078.0 | 3,991.0 | 920.0 | 4,097.0 | 3,073.0 | 4,266.0 | 3,734.0 | 317.4 |
| Income taxes | 300.0 | 268.0 | -169.0 | 519.0 | 448.0 | 1,196.0 | 2,282.0 | 124.2 |
| Tax rate | 7.4% | 6.7% | | 12.7% | 14.6% | 28.0% | 61.1% | 39.1% |
| Minority interest | -95.0 | -329.0 | -295.0 | -177.0 | -22.0 | 5.0 | 18.0 | |
| Earnings from continuing ops | 3,767.0 | 3,946.0 | 1,277.0 | 3,714.0 | 2,647.0 | 3,065.0 | 5,138.0 | 193.2 |
| Earnings from discontinued ops | -1,323.0 | -144.0 | -7.0 | -7.0 | 19.0 | -6.0 | -408.0 | |
| Net income | 2,444.0 | 3,802.0 | 1,270.0 | 3,707.0 | 2,666.0 | 3,059.0 | 4,730.0 | 193.2 |
| Net margin | 8.5% | 15.5% | 5.5% | 15.2% | 11.2% | 13.0% | 20.8% | 16.9% |
| |
| Basic EPS | $4.89 | $5.13 | $1.73 | $5.09 | $3.74 | $4.38 | $7.44 | |
| Diluted EPS | $4.89 | $5.13 | $1.73 | $5.09 | $3.74 | $4.38 | $7.44 | |
| |
| Shares outstanding (basic) | 770.0 | 769.0 | 737.0 | 729.0 | 708.0 | 700.0 | 691.0 | |
| Shares outstanding (diluted) | 770.0 | 769.0 | 738.0 | 729.0 | 708.0 | 700.0 | 691.0 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|