Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NORTHERN TRUST CORP (NTRS)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Income  1,545.31,209.31,492.21,556.41,199.01,032.5973.8811.8
   
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities          
Investment Security (Losses) Gains, net  0.30.41.41.01.63.20.34.3
Amortization and Accretion of Securities and Unearned Income, net  99.788.964.695.9105.0100.953.334.8
   
Provision for Credit Losses          
Depreciation and Amortization  515.6500.3458.9460.9    
Pension Plan Contributions  -11.2-15.6-6.1-74.5-14.5-12.8-21.1-18.7
Change in Receivables  -460.94.5-50.3-197.0-119.3-129.2-16.220.9
Change in Interest Payable  -7.8-23.6-23.628.510.7-0.1-8.2-4.5
Change in Collateral With Derivative Counterparties, net  -466.5-17.81,154.0-699.6486.2-180.4801.4 
Other Operating Activities, net  183.8-16.4-448.2729.9-302.1653.4-318.186.1
    Net Cash Used in Operating Activities  1,356.01,896.82,592.01,767.51,720.41,510.01,834.4936.0
   
CASH FLOWS FROM INVESTING ACTIVITIES          
Change in Federal Funds Sold   5.0129.0-113.0    
Change in Securities Purchased under Agreements to Resell  897.7-700.9357.3218.7    
Change in Interest-Bearing Deposits with Banks  2,344.5712.6-614.61,073.8-467.71,906.1284.91,198.0
Net Change in Federal Reserve and Other Central Bank Deposits  -9,970.4-19,845.2-3,683.29,679.6-12,748.7-4,124.2558.6-2,397.8
Purchases of Held to Maturity Debt Securities  -54,734.9-40,187.9-14,154.3-21,463.1-11,955.2-8,573.2-8,075.5-7,138.7
Proceeds from Maturity and Redemption of Held to Maturity Debt Securities  54,902.635,658.616,290.920,036.7    
Purchases of Available for Sale Debt Securities  -13,896.2-10,886.8-12,811.0-12,596.9-9,780.0-14,741.9-11,490.3-12,668.0
Proceeds from Maturity and Redemption of Available for Sale Debt Securities  10,079.08,748.211,057.28,958.710,103.411,317.3  
Change in Loans and Leases  -6,744.7-2,316.71,087.966.11,451.0-471.0-1,581.0-2,288.3
Purchases of Buildings and Equipment  -95.5-135.8-158.0-97.6-91.6-111.3-98.5-81.9
Purchases and Development of Computer Software  -419.6-424.6-441.8-408.4-381.2-362.1-335.0-327.6
Change in Client Security Settlement Receivables  -801.4-226.8821.0-49.7-592.61,105.0-605.0-224.1
Other Investing Activities, net  -163.7-322.7225.1-873.625.8226.5-212.9-157.4
    Net Cash Provided by (Used in) Investing Activities  -18,602.6-29,923.0-3,405.04,327.1-14,021.6-10,192.1-6,900.1-8,234.6
   
CASH FLOWS FROM FINANCING ACTIVITIES          
Change in Deposits  17,885.532,137.94,263.6-6,163.28,523.66,737.48,105.78,487.7
Change in Federal Funds Purchased  -260.0-292.7-2,041.3308.1-2,081.2-146.7-581.4-32.2
Change in Securities Sold under Agreements to Repurchase  492.1-450.0320.9-665.2360.5-72.9-338.5-32.2
Change in Short-Term Other Borrowings  -426.5-2,698.3-1,184.51,860.9967.7   
   
Proceeds from Senior Notes          
Treasury Stock Purchased  -267.6-299.8-1,100.2-924.3-523.1-411.1-496.9-480.7
Net Proceeds from Stock Options  53.819.544.032.6108.0233.894.0127.5
Cash Dividends Paid on Common Stock  -583.3-584.6-529.7-405.4-356.8-333.0  
Cash Dividends Paid on Preferred Stock  -41.8-45.9-46.4-46.4-49.8-23.4-27.0 
Other Financing Activities, net  0.11.2-1.01.10.1-7.517.8-222.4
    Net Cash (Used in) Provided by Financing Activities  16,073.527,871.9615.9-5,818.211,252.77,536.98,534.17,073.7
Effect of Foreign Currency Exchange Rates on Cash  -159.684.674.7-212.9234.6   
    Change in Cash and Due from Banks  -1,332.7-69.7-122.463.5-813.9   
   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Interest Paid  30.8226.8845.5670.2328.8181.6161.6186.5
Income Taxes Paid  371.0327.7437.0493.5441.2754.2390.0279.2
Transfers from Loans to OREO  12.90.23.511.48.2   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy