In millions, except per share items | Jun-30-23 | Mar-31-23 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 |
| 10-Q | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
Total revenues | | | 273.8 | 232.9 | 199.0 | 159.2 | | |
Cost of goods sold | | | 46.6 | 29.6 | 27.0 | 24.7 | | |
Gross profit | | | 227.2 | 203.4 | 171.9 | 134.6 | | |
Gross margin | | | 83.0% | 87.3% | 86.4% | 84.5% | | |
Selling, general and administrative [+] | | | 19.4 | 17.7 | 17.4 | 14.7 | | |
General and administrative | | | 19.4 | 17.7 | 17.4 | 14.7 | | |
Equity in earnings | | | 29.5 | 14.8 | | | | |
Other operating expenses | | | -68.8 | -36.2 | -17.6 | -12.7 | | |
EBITDA | | | 306.1 | 236.7 | 172.2 | 132.6 | | |
EBITDA margin | | | 111.8% | 101.6% | 86.5% | 83.3% | | |
Depreciation and amortization | | | 18.8 | 17.9 | 19.1 | 18.2 | | |
EBIT | | | 287.3 | 218.8 | 153.1 | 114.5 | | |
EBIT margin | | | 104.9% | 93.9% | 76.9% | 71.9% | | |
Non-recurring items [+] | | | 1.2 | 1.3 | 5.3 | 7.1 | | |
Asset impairment | | | 1.1 | 1.1 | 5.1 | 6.8 | | |
Loss (gain) on sale of assets | | | | | 0.2 | 0.4 | | |
Interest expense | | | 36.7 | 38.3 | 38.9 | 39.4 | | |
Interest expense | | | 36.7 | 38.3 | 38.9 | 39.4 | | |
Other income (expense), net [+] | | | -33.5 | -14.8 | | | | |
Gain (loss) on debt retirement | | | -4.0 | | | | | |
Pre-tax income | | | 215.9 | 164.4 | 108.9 | 67.9 | | |
Income taxes | | | 108.9 | 108.9 | 108.9 | -84.8 | | |
Tax rate | | | 50.5% | 66.2% | 100.0% | -124.8% | | |
Net income | | | 183.4 | 131.5 | 75.7 | 36.1 | | |
Net margin | | | 67.0% | 56.5% | 38.1% | 22.7% | | |
|
Basic EPS | | | $19.77 | $10.64 | $6.14 | $2.93 | | |
Diluted EPS | | | $9.03 | $6.40 | $4.07 | $2.24 | | |
|
|
Shares outstanding (basic) | | | 9.3 | 12.4 | 12.3 | 12.3 | | |
Shares outstanding (diluted) | | | 20.3 | 20.5 | 18.6 | 16.1 | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |