Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

KELLOGG CO (K)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-01-23Oct-01-22Jul-02-22Apr-02-22Jan-01-22Oct-02-21Jul-03-21Apr-03-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Net sales   14,902.014,578.014,269.014,181.014,225.014,032.013,942.0
    Snacks   7,427.07,196.06,935.06,807.06,627.06,508.06,374.0
    Frozen   1,094.01,090.01,100.01,106.01,123.01,125.01,142.0
Total revenues   14,902.014,578.014,269.014,181.014,225.014,032.013,942.0
            Revenue growth   [+] 4.8%3.9%2.3%3.0%5.1%4.2%3.5%
Cost of goods sold   10,442.010,106.09,716.09,621.09,485.09,256.09,193.0
Gross profit   4,460.04,472.04,553.04,560.04,740.04,776.04,749.0
            Gross margin   29.9%30.7%31.9%32.2%33.3%34.0%34.1%
Selling, general and administrative   [+] 2,831.02,764.02,756.02,808.02,932.03,004.02,975.0
Equity in earnings   9.011.06.03.0-7.0-13.0-14.0
EBITDA   [+] 2,137.02,219.02,304.02,249.02,300.02,265.02,263.0
            EBITDA margin   14.3%15.2%16.1%15.9%16.2%16.1%16.2%
Depreciation and amortization   472.0473.0474.0467.0470.0477.0474.0
EBIT   [+] 1,665.01,746.01,830.01,782.01,830.01,788.01,789.0
            EBIT margin   11.2%12.0%12.8%12.6%12.9%12.7%12.8%
Non-recurring items      27.0   
Interest expense   200.0216.0220.0223.0257.0265.0276.0
Other income (expense), net   461.0405.0436.0434.0132.0208.0153.0
Pre-tax income   1,899.01,908.02,019.01,966.01,676.01,702.01,637.0
Income taxes   412.0430.0477.0474.0400.0373.0338.0
            Tax rate   21.7%22.5%23.6%24.1%23.9%21.9%20.6%
Minority interest   5.0 6.07.09.015.013.0
Net income   1,491.01,488.01,542.01,488.01,260.01,301.01,272.0
            Net margin   10.0%10.2%10.8%10.5%8.9%9.3%9.1%
   
Basic EPS   [+] $4.38$4.37$4.52$4.36$3.69$3.80$3.71
Diluted EPS   [+] $4.35$4.34$4.50$4.33$3.67$3.78$3.69
   
Dividends per share   [+]$0.00$2.33$2.32$2.32$2.31$2.30$2.29$2.28
   
Shares outstanding (basic)   [+] 340.3340.3340.8341.3341.7342.2342.7
Shares outstanding (diluted)   [+] 342.9342.7342.9343.4343.7344.4344.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy