Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Expedia Group, Inc. (EXPE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q8-K10-Q10-Q10-K8-K10-Q10-Q
Revenue  3,358.02,618.03,181.02,249.02,279.02,962.02,111.01,246.0
            Revenue growth  5.6%14.9%50.7%80.5%147.7%96.9%273.0%-43.6%
Costs and expenses:          
Cost of revenue  407.04.0419.0371.01,505.06.0374.0311.0
Selling and marketing  1,770.01,376.01,716.01,339.01,044.01,314.01,199.0664.0
Technology and content  344.0317.0284.0270.0274.0277.0276.0247.0
General and administrative  194.0186.0189.0186.0183.0182.0184.0156.0
Impairment of intangible assets    29.0     
Legal reserves, occupancy tax and other  1.0 2.021.0 10.0-8.0-1.0
    Operating income  443.0128.0345.0-135.0163.0524.0-132.0-369.0
            Operating margin  13.2%4.9%10.8%-6.0%7.2%17.7%-6.3%-29.6%
   
Other income (expense):          
Interest income  63.027.010.03.0  1.02.0
Interest expense  -61.0-60.0-73.0-81.0  -83.0-98.0
Other, net  19.0-84.0-385.05.0-68.025.0-10.0-5.0
    Total other income (expense), net  21.0-84.0-472.0-73.0164.025.0-92.0-381.0
    Income (loss) before income taxes  464.0 -127.0-208.0-38.0 -224.0-750.0
Provision for income taxes  -77.0-8.0-58.085.0182.087.047.0169.0
    Net income (loss)  387.0 -185.0-123.0  -177.0-581.0
Net (income) loss attributable to non-controlling interests  -2.0-2.0 1.03.02.05.03.0
    Net income (loss) attributable to Expedia Group, Inc.  385.0175.0-185.0-122.0  -172.0-578.0
   
Earnings (loss) per share attributable to Expedia Group, Inc. available to common stockholders:          
Basic (in dollars per share)  $2.62$155,404.00($1.17)($0.78)($148,454.80)$151,019.00($2.02)($4.17)
Diluted (in dollars per share)  $2.54$159,532.00($1.17)($0.78)($148,454.80)$160,460.00($2.02)($4.17)
   
Shares used in computing earnings (loss) per share (000's):          
Basic (in shares)  147.20.0157.3156.3149.70.0149.1145.2
Diluted (in shares)  151.80.0157.3156.4149.7149.1149.1145.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy