CARNIVAL CORP (CCL) [Rocket]

In millions, except per share items	Nov-30-22	Nov-30-21	Nov-30-20	Nov-30-19	Nov-30-18	Nov-30-17	Nov-30-16	Nov-30-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues
Revenues	12,168	1,908	5,595	20,825	18,881	17,510	16,389	15,714
Revenues growth	537.7%	-65.9%	-73.1%	10.3%	7.8%	6.8%	4.3%	-1.1%
Operating Expenses
Payroll and related	2,181	1,309	1,780
Fuel	2,157	680	823					1,249
Food	863	187	413					981
Cruise and tour operating expenses	24,706	12,521	18,994	17,549	15,556	14,701	13,318	13,140
Selling and administrative	2,515	1,885	1,878	2,480	2,450	2,265	2,197	2,067
Depreciation and amortization	2,275	2,233	2,241	2,160	2,017	1,846	1,738	1,626
Costs and expenses	24,706	12,521	18,994	17,549	15,556	14,701	13,318	13,140
Operating Income (Loss)	-4,379	-7,089	-8,865	3,276	3,325	2,809	3,071	2,574
Operating margin	-36.0%	-371.5%	-158.4%	15.7%	17.6%	16.0%	18.7%	16.4%

Nonoperating Income (Expense)
Interest income	74	12	18	23	14	9	6	8
Interest expense, net of capitalized interest	-1,609.0	-1,601.0	-895.0	-206.0	-194.0	-198.0	-223.0	-217.0
Other income (expense), net	-165	-173	-52	-32	3	11	21	10
Nonoperating Income (Expense)	-1,701	-2,433	-1,388	-215	-118	-143	-243	-775
Income (Loss) Before Income Taxes	-6,080	-9,522	-10,253	3,060	3,207	2,666	2,828	1,799
Income Tax Benefit (Expense), Net	14.0	21.0	17.0	71.0	54.0	-60.0	-49.0	-42.0
Tax rate	0.2%	0.2%	0.2%			2.3%	1.7%	2.3%
Net Income (Loss)	-6,093	-9,501	-10,236	2,990	3,152	2,606	2,779	1,757

Earnings Per Share
Basic (in dollars per share)	($5.16)	($8.46)	($13.20)	$4.34	$4.45	$3.61	$3.73	$2.26
Diluted (in dollars per share)	($5.16)	($8.46)	($13.20)	$4.32	$4.44	$3.59	$3.72	$2.26