Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MERITOR, INC. (MTOR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15Sep-30-14
   10-K10-K10-K10-K10-K10-K10-K/A10-K/A
Sales  3,833.03,044.04,388.04,178.03,347.03,199.0362.2321.6
            Sales growth  25.9%-30.6%5.0%24.8%4.6%783.3%12.6%-37.9%
    GROSS PROFIT  505.0328.0640.0625.0497.0436.083.468.0
            Gross margin  13.2%10.8%14.6%15.0%14.8%13.6%23.0%21.1%
Selling, general and administrative  270.0221.0256.0313.0266.0213.04.54.5
Other operating expense, net  -17.0-40.0-21.0-20.0-7.0-3.0 2.9
    OPERATING INCOME  218.0332.0363.0292.0218.0204.057.642.9
            Operating margin  5.7%10.9%8.3%7.0%6.5%6.4%15.9%13.4%
Other income, net  61.046.040.026.0-9.0-1.0 0.6
Equity in earnings of affiliates  34.014.031.027.048.036.0  
Interest expense, net  79.066.057.067.0119.084.0  
Provision for income taxes  -24.0-78.0-82.0-149.052.0-424.0  
    INCOME FROM CONTINUING OPERATIONS  210.0248.0295.0129.0329.0579.0  
INCOME FROM DISCONTINUED OPERATIONS, net of tax  -1.01.01.0-3.0-1.0-4.0  
    NET INCOME  209.0249.0296.0255.0657.01,154.0  
Less: Net income attributable to noncontrolling interests  -10.0-4.0-5.0-9.0-4.0-2.0  
    Net income  199.0245.0291.0117.0324.0573.058.143.5
   
NET INCOME ATTRIBUTABLE TO MERITOR, INC.          
Net income from continuing operations  200.0244.0290.0120.0325.0577.058.143.5
Income from discontinued operations  -1.01.01.0-3.0-1.0-4.0  
    Net income  199.0245.0291.0117.0324.0573.058.143.5
   
BASIC EARNINGS PER SHARE          
Continuing operations (in usd per share)  0.00.00.00.00.00.0  
Discontinued operations (in usd per share)  0.00.00.00.00.00.0  
   
    Basic earnings per share (in usd per share)  $2.78$3.31$3.50$1.34$3.68$6.36  
   
DILUTED EARNINGS PER SHARE          
Continuing operations (in usd per share)  0.00.00.00.00.00.0  
Discontinued operations (in usd per share)  0.00.00.00.00.00.0  
    Diluted earnings per share (in usd per share)  $2.73$3.24$3.37$1.28$3.59$6.23  
   
Basic average common shares outstanding (in shares)  71.774.083.287.588.090.1  
Diluted average common shares outstanding (in shares)  72.875.686.391.290.292.0  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy