Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

JACK IN THE BOX INC (JACK)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-02-22Oct-03-21Sep-27-20Sep-29-19Sep-30-18Oct-01-17Oct-02-16Sep-27-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Del Taco  286.8       
    Jack In The Box  1,151.21,143.7349.0    1,145.2
    Qdoba         395.1
    Other  30.1 672.5     
Total revenues   [+]1,468.11,143.71,021.5950.1869.71,097.31,162.31,540.3
            Revenue growth   [+]28.4%12.0%7.5%9.2%-20.7%-5.6%-24.5%3.8%
                Unit growth  -1.3%-1.0%-0.1%0.3%-0.6%-23.8%1.5%0.8%
Cost of goods sold   [+]812.6517.5483.0438.3453.6542.6588.3937.0
Gross profit  655.5626.1538.5511.9416.1554.7573.9603.3
            Gross margin  44.6%54.7%52.7%53.9%47.8%50.5%49.4%39.2%
Selling, general and administrative   [+]349.1292.3261.5254.5104.8117.3152.1221.1
Other operating expenses  2.0-2.6-6.31.446.2149.4148.8170.1
EBITDA   [+]304.4336.4283.4256.0265.1287.9273.0301.5
            EBITDA margin  20.7%29.4%27.7%26.9%30.5%26.2%23.5%19.6%
Depreciation  56.146.552.855.259.467.272.688.7
EBITA  248.3289.9230.6200.9205.7220.7200.4212.9
            EBITA margin  16.9%25.4%22.6%21.1%23.7%20.1%17.2%13.8%
Amortization of intangibles       0.20.20.8
EBIT   [+]248.3289.9230.6200.9205.7220.5200.2212.1
            EBIT margin  16.9%25.4%22.6%21.1%23.7%20.1%17.2%13.8%
Non-recurring items   [+]   -1.4-27.7-24.98.714.9
Interest expense        24.318.8
Other income (expense), net   [+]-86.4-68.3-108.5-86.5-47.4-41.5  
Pre-tax income  161.9221.6122.1115.8186.1203.9167.2178.4
Income taxes  46.155.932.724.081.775.360.765.8
            Tax rate  28.5%25.2%26.8%20.8%43.9%36.9%36.3%36.9%
Net income  115.8165.889.894.4121.4135.3124.1108.8
            Net margin  7.9%14.5%8.8%9.9%14.0%12.3%10.7%7.1%
   
Basic EPS   [+]$5.46$7.40$3.87$3.55$3.66$4.20$3.16$3.00
Diluted EPS   [+]$5.45$7.37$3.84$3.52$3.62$4.16$3.12$2.95
   
Dividends per share   [+]$1.76$1.68$1.20$1.60$1.60$1.60$1.20$1.00
   
Shares outstanding (basic)   [+]21.222.423.125.828.530.633.737.6
Shares outstanding (diluted)   [+]21.222.523.326.128.830.934.138.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy