Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-08 | Mar-31-08 | Dec-31-07 | Sep-30-07 | Jun-30-07 | Mar-31-07 | Dec-31-06 | Sep-30-06 |
| 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q |
Other | | | 0.5 | 0.8 | 0.6 | | 8.0 | 9.2 |
Total revenues | | | 10.4 | 11.7 | 13.5 | 19.0 | 19.9 | 21.5 |
Revenue growth | | | -48.1% | -45.6% | -38.4% | -15.1% | -11.8% | -6.9% |
Cost of goods sold | | | 7.8 | 9.3 | 10.0 | 13.7 | 14.2 | 14.8 |
Gross profit | | | 2.6 | 2.5 | 3.5 | 5.3 | 5.7 | 6.8 |
Gross margin | | | 24.9% | 21.1% | 25.8% | 27.9% | 28.8% | 31.5% |
Selling, general and administrative | | | 4.1 | 3.9 | 4.2 | 5.3 | 6.5 | 6.6 |
Research and development | | | 1.0 | 1.0 | 0.9 | | 1.4 | 1.5 |
Other operating expenses | | | | | | 1.5 | | |
EBITDA [+] | | | -3.7 | -3.7 | -2.8 | | -1.7 | -0.9 |
EBITDA growth | | | 109.5% | 325.2% | 240.5% | 227.5% | -986.8% | -256.0% |
EBITDA margin | | | -35.4% | -31.3% | -20.7% | -11.4% | -8.8% | -4.0% |
Depreciation | | | 0.2 | 0.2 | 0.3 | | 0.4 | 0.4 |
EBITA | | | -3.9 | -3.9 | -3.0 | -2.4 | -2.1 | -1.3 |
EBITA margin | | | -37.5% | -33.3% | -22.5% | -12.9% | -10.7% | -5.9% |
Amortization of intangibles | | | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
EBIT [+] | | | -3.9 | -3.9 | -3.1 | -2.5 | -2.2 | -1.3 |
EBIT growth | | | 81.0% | 202.8% | 146.9% | 121.7% | 744.0% | -1403.0% |
EBIT margin | | | -37.9% | -33.6% | -23.2% | -13.1% | -10.9% | -6.0% |
Interest expense, net [+] | | | 0.2 | 0.1 | 0.0 | -0.1 | | |
Interest expense | | | 0.3 | 0.2 | 0.0 | | | |
Interest income | | | | | | 0.1 | | |
Other income (expense), net | | | | | | 0.0 | 0.0 | 0.0 |
Pre-tax income | | | -4.2 | -4.1 | -3.1 | -2.4 | -2.1 | -1.3 |
Income taxes | | | 1.4 | 1.1 | 1.1 | 1.0 | -0.8 | -0.4 |
Tax rate | | | -34.3% | -27.9% | | | 37.8% | 33.3% |
Net income | | | -6.1 | -5.6 | -4.6 | -3.4 | -1.3 | -0.8 |
Net margin | | | -58.6% | -48.0% | -34.0% | -18.0% | -6.6% | -3.9% |
|
Basic EPS [+] | | | ($0.56) | ($0.52) | ($0.41) | ($0.34) | ($0.13) | ($0.08) |
Growth | | | 329.9% | 520.0% | 460.5% | 406.0% | -449.6% | -200.0% |
Diluted EPS [+] | | | ($0.56) | ($0.52) | ($0.41) | ($0.34) | ($0.13) | ($0.08) |
Growth | | | 329.9% | 526.4% | 466.2% | 411.2% | -457.6% | -201.4% |
|
Shares outstanding (basic) [+] | | | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 |
Growth | | | 0.1% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% |
Shares outstanding (diluted) [+] | | | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.3 |
Growth | | | 0.1% | -0.9% | -0.8% | -0.8% | -2.0% | -1.2% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|