Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 |
| | 10-K | 10-K |
| Revenues | 2,340 | 3,962 |
| Revenue growth | -40.9% | |
| Cost of goods sold [+] | 259 | 234 |
| Labor costs | 157 | 129 |
| Other direct costs | 102 | 105 |
| Gross profit | 2,081 | 3,728 |
| Gross margin | 88.9% | 94.1% |
| Selling, general and administrative | 329 | 484 |
| Other operating expenses | 2,178 | 1,533 |
| EBITDA [+] | -426 | 1,711 |
| EBITDA growth | -124.9% | |
| EBITDA margin | -18.2% | 43.2% |
| Depreciation | 304 | 456 |
| EBITA | -730 | 1,255 |
| EBITA margin | -31.2% | 31.7% |
| Amortization of intangibles | 25 | 28 |
| EBIT [+] | -755 | 1,227 |
| EBIT growth | -161.5% | |
| EBIT margin | -32.3% | 31.0% |
| Non-recurring items | -1,382 | 121 |
| Interest expense | 29 | 29 |
| Interest expense | 29 | 29 |
| Pre-tax income | 598 | 1,077 |
| Income taxes | 117 | 220 |
| Tax rate | 19.6% | 20.4% |
| Net income | 481 | 865 |
| Net margin | 20.6% | 21.8% |
| |
| Basic EPS [+] | $4.18 | $8.24 |
| Growth | -49.2% | |
| Diluted EPS [+] | $4.18 | $8.24 |
| Growth | -49.2% | |
| |
| Shares outstanding (basic) [+] | 115 | 105 |
| Growth | 9.5% | |
| Shares outstanding (diluted) [+] | 115 | 105 |
| Growth | 9.5% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|