Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MESA AIR GROUP INC (MESA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Dec-05-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Dec-05-21
   10-Q10-Q8-K10-K10-Q10-Q10-Q8-K
    Other     293.2288.0   
Total revenues  529.0530.4 531.0536.2526.9501.0 
            Revenue growth  0.4%5.9% 5.4%11.5%22.9%-2.0% 
Cost of goods sold   [+]212.8222.7 238.9255.0257.7262.6 
Gross profit  316.3307.7 292.1281.1269.2238.3 
            Gross margin  59.8%58.0% 55.0%52.4%51.1%47.6% 
Selling, general and administrative   [+]51.145.4 44.045.146.149.4 
Other operating expenses  206.1194.2 184.3157.4129.568.8 
EBITDA   [+]59.168.2 63.878.793.6120.2 
            EBITDA margin  11.2%12.9% 12.0%14.7%17.8%24.0% 
Depreciation  71.074.9 80.581.582.682.2 
EBITA  -11.8-6.7 -16.7-2.911.337.9 
            EBITA margin  -2.2%-1.3% -3.1%-0.5%2.1%7.6% 
Amortization of intangibles   0.8 1.01.11.11.2 
EBIT   [+]-12.4-7.5 -17.7-4.010.236.7 
            EBIT margin  -2.3%-1.4% -3.3%-0.7%1.9%7.3% 
Non-recurring items   [+]153.0175.8 172.1 39.5  
Interest expense, net   [+]43.438.5 35.232.832.733.3 
Other income (expense), net   [+]0.4-4.5 -9.8-19.7-15.7-13.9 
Pre-tax income  -208.4-226.3 -234.7-95.9-77.7-14.9 
Income taxes  -38.5-48.8 -52.0-21.4-17.4-3.1 
            Tax rate  18.5%21.6% 22.2%22.3%22.4%20.8% 
Net income  -169.8-177.5 -182.7-74.5-60.3-11.8 
            Net margin  -32.1%-33.5% -34.4%-13.9%-11.4%-2.4% 
   
Basic EPS   [+]($4.57)($4.91) ($5.06)($2.07)($1.68)($0.33) 
Diluted EPS   [+]($4.57)($4.91) ($5.06)($2.03)($1.60)($0.31) 
   
Shares outstanding (basic)   [+]37.236.2 36.136.035.935.8 
Shares outstanding (diluted)   [+]37.236.2 36.136.837.638.4 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy