Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MESA AIR GROUP INC (MESA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Dec-05-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Dec-05-21
   10-Q10-Q8-K10-K10-Q10-Q10-Q8-K
Revenues:  
    American Airlines Inc.     52.561.8   
    United     60.363.2   
    Other     12.89.4   
Total revenues  121.8147.2147.2125.6134.4123.2147.8147.8
            Revenue growth   [+]-1.1%-0.4%-0.4%-3.9%7.4%26.7%-1.7% 
Cost of goods sold   [+]46.852.452.454.659.056.868.668.6
Gross profit  75.094.894.871.175.466.479.279.2
            Gross margin  61.6%64.4%64.4%56.6%56.1%53.9%53.6%53.6%
Selling, general and administrative   [+]13.514.014.012.411.17.912.612.6
Other operating expenses  55.159.459.447.644.043.149.649.6
EBITDA   [+]6.421.421.411.020.315.517.017.0
            EBITDA margin  5.3%14.5%14.5%8.8%15.1%12.6%11.5%11.5%
Depreciation  16.515.115.219.419.820.520.721.0
EBITA  -10.16.36.2-8.40.5-5.1-3.7-4.0
            EBITA margin  -8.3%4.3%4.2%-6.7%0.4%-4.1%-2.5%-2.7%
Amortization of intangibles   0.1 0.20.30.20.3 
EBIT   [+]-10.16.26.2-8.60.2-5.3-4.0-4.0
            EBIT margin  -8.3%4.2%4.2%-6.9%0.2%-4.3%-2.7%-2.7%
Non-recurring items   [+]16.73.73.7132.6 39.5  
Interest expense, net   [+]13.011.211.210.58.78.17.97.9
Other income (expense), net   [+]2.6-1.3-1.33.1-4.0-2.3-6.5-6.5
Pre-tax income  -37.2-10.0-10.0-148.6-12.5-55.2-18.4-18.4
Income taxes  -2.1-0.9-0.9-33.0-2.5-12.4-4.1-4.1
            Tax rate  5.6%9.3%9.3%22.2%20.0%22.4%22.4%22.4%
Net income  -35.1-9.1-9.1-115.6-10.0-42.8-14.3-14.3
            Net margin  -28.8%-6.2%-6.2%-92.0%-7.4%-34.7%-9.7%-9.7%
   
Basic EPS   [+]($0.88)($0.25)($0.25)($3.20)($0.28)($1.19)($0.40)($0.40)
Diluted EPS   [+]($0.88)($0.25)($0.25)($3.20)($0.28)($1.19)($0.40)($0.40)
   
Shares outstanding (basic)   [+]39.936.436.436.136.236.036.036.0
Shares outstanding (diluted)   [+]39.936.436.436.136.236.036.036.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy