Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 | Jan-31-15 | Feb-01-14 | Feb-02-13 | Jan-28-12 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 1,271.7 | 1,395.8 | 1,886.2 | 1,945.2 | 1,970.0 | 1,939.2 | 1,955.3 | 1,879.1 |
Revenue growth | -8.9% | -26.0% | -3.0% | -1.3% | 1.6% | -0.8% | 4.1% | 2.0% |
Cost of goods sold | 948.8 | 1,032.1 | 1,390.6 | 1,412.6 | 1,466.3 | 1,378.4 | 1,388.9 | 1,340.5 |
Gross profit | 323.0 | 363.8 | 495.7 | 532.6 | 503.8 | 560.8 | 566.3 | 538.5 |
Gross margin | 25.4% | 26.1% | 26.3% | 27.4% | 25.6% | 28.9% | 29.0% | 28.7% |
Selling, general and administrative | 388.0 | 463.0 | 529.3 | 502.4 | 511.1 | 480.6 | 487.7 | 453.2 |
Other operating expenses | 33.2 | 2.5 | | | | | | |
EBITDA [+] | -98.3 | -101.7 | -33.6 | 30.2 | -7.4 | 80.2 | 78.6 | 85.3 |
EBITDA growth | -3.4% | 202.3% | -211.5% | -508.8% | -109.2% | 2.1% | -7.9% | 12.4% |
EBITDA margin | -7.7% | -7.3% | -1.8% | 1.6% | -0.4% | 4.1% | 4.0% | 4.5% |
Depreciation | 21.5 | 24.7 | 26.0 | 26.8 | 28.9 | 28.9 | 27.4 | 23.7 |
EBITA | -119.8 | -126.4 | -59.7 | 3.4 | -36.3 | 51.3 | 51.2 | 61.7 |
EBITA margin | -9.4% | -9.1% | -3.2% | 0.2% | -1.8% | 2.6% | 2.6% | 3.3% |
Amortization of intangibles | 9.8 | 10.6 | 18.0 | 16.3 | 12.1 | 12.1 | 12.1 | 10.5 |
EBIT [+] | -129.6 | -137.0 | -77.7 | -12.9 | -48.4 | 39.2 | 39.1 | 51.2 |
EBIT growth | -5.4% | 76.4% | 501.0% | -73.3% | -223.5% | 0.3% | -23.6% | 9.5% |
EBIT margin | -10.2% | -9.8% | -4.1% | -0.7% | -2.5% | 2.0% | 2.0% | 2.7% |
Interest expense, net [+] | 7.6 | 6.3 | 2.3 | 1.4 | 0.5 | 0.5 | 0.5 | 0.4 |
Interest expense | 7.6 | 6.3 | 2.3 | 1.4 | 0.5 | 0.5 | 0.5 | 0.6 |
Interest income | | | | | | | | 0.2 |
Pre-tax income | -137.1 | -143.3 | -80.0 | -14.4 | -48.9 | 38.7 | 38.5 | 50.8 |
Income taxes | 0.1 | 1.2 | -11.9 | -5.4 | -20.0 | 12.7 | 8.9 | 17.3 |
Tax rate | | | 14.8% | 37.7% | 40.9% | 32.8% | 23.1% | 34.1% |
Earnings from continuing ops | -261.4 | -138.9 | -68.1 | -8.9 | -28.9 | 26.0 | 29.6 | 33.4 |
Earnings from discontinued ops | 124.2 | -5.6 | 1.6 | 1.6 | | | | |
Net income | -137.2 | -144.5 | -66.5 | -7.4 | -28.9 | 26.0 | 29.6 | 33.4 |
Net margin | -10.8% | -10.4% | -3.5% | -0.4% | -1.5% | 1.3% | 1.5% | 1.8% |
|
Basic EPS [+] | ($7,159.65) | ($3.71) | ($1.85) | ($0.24) | ($795.97) | $0.71 | $0.81 | $0.88 |
Growth | 192648.2% | 101.1% | 657.4% | -100.0% | -111954.7% | -12.1% | -7.5% | 15.8% |
Diluted EPS [+] | ($7,159.65) | ($3.71) | ($1.85) | ($0.24) | ($0.80) | $0.71 | $0.81 | $0.87 |
Growth | 192648.2% | 101.1% | 657.4% | -69.4% | -212.4% | -12.2% | -7.6% | 15.7% |
|
Dividends per share [+] | | $0.18 | $0.24 | $0.24 | $243.60 | $0.24 | $0.43 | $0.20 |
Growth | -100.0% | -25.0% | 0.0% | -99.9% | 100757.1% | -44.3% | 114.5% | 25.7% |
|
Shares outstanding (basic) [+] | 0.0 | 37.4 | 36.9 | 36.7 | 0.0 | 36.6 | 36.6 | 38.2 |
Growth | -99.9% | 1.4% | 0.5% | 100896.9% | -99.9% | -0.1% | -4.2% | -2.4% |
Shares outstanding (diluted) [+] | 0.0 | 37.4 | 36.9 | 36.7 | 36.3 | 36.7 | 36.7 | 38.3 |
Growth | -99.9% | 1.4% | 0.5% | 1.0% | -1.1% | 0.0% | -4.1% | -2.4% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|