Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-10 | Sep-30-09 | Jun-30-09 | Mar-31-09 | Dec-31-08 | Sep-30-08 | Jun-30-08 | Mar-31-08 |
| | 10-Q | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
| Total revenues | | 665.6 | 685.6 | 712.5 | 738.3 | 632.6 | 672.6 | 684.2 |
| Revenue growth | | 5.2% | 1.9% | 4.1% | 7.2% | 0.7% | 22.4% | 39.7% |
| Cost of goods sold | | 295.2 | 301.3 | 307.5 | 311.7 | 232.3 | 252.3 | 265.0 |
| Gross profit | | 370.4 | 384.3 | 405.1 | 426.6 | 400.3 | 420.3 | 419.2 |
| Gross margin | | 55.6% | 56.1% | 56.8% | 57.8% | 63.3% | 62.5% | 61.3% |
| Selling, general and administrative | | 297.4 | 331.7 | 344.4 | 356.5 | 333.4 | 307.5 | 297.8 |
| Other operating expenses | | 38.9 | 40.4 | 41.2 | 41.9 | 35.5 | 37.7 | 38.3 |
| EBITDA [+] | | 82.8 | 52.7 | 60.7 | 70.1 | 66.9 | 112.9 | 121.4 |
| EBITDA growth | | 23.8% | -53.3% | -50.0% | -44.2% | -44.4% | 8.6% | 28.9% |
| EBITDA margin | | 12.4% | 7.7% | 8.5% | 9.5% | 10.6% | 16.8% | 17.7% |
| Depreciation | | 32.8 | 23.6 | 23.9 | 24.4 | 21.7 | 22.1 | 21.9 |
| EBITA | | 50.0 | 29.0 | 36.7 | 45.7 | 45.2 | 90.8 | 99.5 |
| EBITA margin | | 7.5% | 4.2% | 5.2% | 6.2% | 7.1% | 13.5% | 14.5% |
| Amortization of intangibles | | 15.9 | 16.8 | 17.3 | 17.5 | 13.9 | 15.6 | 16.4 |
| EBIT [+] | | 34.1 | 12.3 | 19.5 | 28.2 | 31.3 | 75.2 | 83.1 |
| EBIT growth | | 8.7% | -83.7% | -76.6% | -67.4% | -62.6% | 3.8% | 30.1% |
| EBIT margin | | 5.1% | 1.8% | 2.7% | 3.8% | 5.0% | 11.2% | 12.1% |
| Interest expense | | 12.3 | 14.5 | 16.0 | 18.1 | 18.5 | 19.9 | 21.6 |
| Interest expense | | 12.3 | 14.5 | 16.0 | 18.1 | 18.5 | 19.9 | 21.6 |
| Other income (expense), net | | -2.7 | -2.6 | -2.0 | 0.2 | 2.7 | 3.0 | 2.8 |
| Pre-tax income | | 19.1 | -4.8 | 1.5 | 10.3 | 15.5 | 58.3 | 64.3 |
| Income taxes | | 8.7 | -0.2 | 2.1 | 5.5 | 7.0 | 22.6 | 25.0 |
| Tax rate | | 45.6% | 3.9% | 141.9% | 53.1% | 45.0% | 38.8% | 38.9% |
| Earnings from continuing ops | | 10.4 | -4.6 | -0.6 | 4.8 | 8.5 | 35.7 | 39.3 |
| Earnings from discontinued ops | | -12.3 | -10.6 | -10.5 | 0.0 | 5.1 | 3.5 | 1.9 |
| Net income | | -1.9 | -15.3 | -11.1 | 4.8 | 13.6 | 39.2 | 41.2 |
| Net margin | | -0.3% | -2.2% | -1.6% | 0.7% | 2.1% | 5.8% | 6.0% |
| |
| Basic EPS [+] | | $0.24 | ($0.11) | ($0.01) | $0.08 | $0.15 | $0.63 | $0.70 |
| Growth | | 59.5% | -117.0% | -102.1% | -88.5% | -79.4% | 0.9% | 22.6% |
| Diluted EPS [+] | | $0.24 | ($0.11) | ($0.01) | $0.08 | $0.15 | $0.63 | $0.70 |
| Growth | | 59.1% | -117.0% | -102.1% | -88.4% | -79.3% | 1.2% | 22.9% |
| |
| Shares outstanding (basic) [+] | | 43.0 | 42.9 | 42.7 | 56.8 | 56.6 | 56.3 | 56.0 |
| Growth | | -23.9% | -23.8% | -23.8% | 1.9% | 1.9% | 1.6% | 1.3% |
| Shares outstanding (diluted) [+] | | 43.2 | 42.9 | 42.7 | 56.8 | 56.6 | 56.3 | 56.1 |
| Growth | | -23.7% | -23.9% | -24.0% | 1.6% | 1.5% | 1.3% | 1.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|