Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 | Dec-31-99 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Interest income on investments | 277.9 | 214.5 | 200.1 | 165.1 | 198.0 | 270.3 | 272.5 | 269.7 |
Total interest income | 3,212.5 | 2,246.6 | 1,694.4 | 1,529.9 | 1,567.3 | 1,709.1 | 1,748.0 | 1,496.6 |
Interest expense: |
Interest on deposits | 1,058.7 | 544.9 | 276.1 | 228.2 | 283.4 | 566.9 | 772.0 | 585.9 |
Interest on borrowings | 663.5 | 436.5 | 257.7 | 244.4 | 277.7 | 299.4 | 303.0 | 205.4 |
| 1,722.2 | 981.4 | 533.8 | 472.6 | 561.0 | 866.3 | 1,075.0 | 791.3 |
Net interest income | 1,490.3 | 1,265.2 | 1,160.6 | 1,057.3 | 1,006.3 | 842.8 | 673.0 | 705.3 |
Pre-tax income | 1,195.6 | 1,057.7 | 911.8 | 758.4 | 718.6 | 500.6 | 468.1 | 527.9 |
Income taxes | 387.8 | 351.5 | 306.0 | 214.3 | 238.3 | 163.1 | 152.9 | 173.4 |
Tax rate | 32.4% | 33.2% | 33.6% | 28.3% | 33.2% | 32.6% | 32.7% | 32.9% |
Net income | 807.8 | 706.2 | 605.9 | 544.1 | 480.3 | 337.5 | 315.1 | 354.5 |
Net margin | 12.1% | 15.0% | 16.9% | 16.9% | 14.4% | 9.1% | 8.4% | 10.9% |
|
Basic EPS | $3.24 | $3.06 | $2.72 | $2.41 | $2.24 | $1.60 | $1.50 | $1.66 |
Diluted EPS | $3.17 | $2.99 | $2.66 | $2.38 | $2.16 | $1.55 | $1.45 | $1.57 |
|
Shares outstanding (basic) | 249.3 | 230.8 | 222.7 | 225.8 | 214.4 | 210.9 | 210.1 | 213.6 |
Shares outstanding (diluted) | 254.8 | 236.2 | 227.8 | 228.6 | 222.4 | 217.7 | 217.3 | 225.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|