MARSHALL & ILSLEY CORP (MI) [Rocket]

In millions, except per share items	Dec-31-06	Dec-31-05	Dec-31-04	Dec-31-03	Dec-31-02	Dec-31-01	Dec-31-00	Dec-31-99
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues
Sub-total						1.9
Consolidated Income Before Accounting Change						1.8
Banking					1.4	1.2
Metavante					0.7	0.6
Others					0.2	0.2
Corporate Overhead					0.0	0.0
Excluded Charges						0.0
Eliminations Reclassifications Adjustments					-0.2

EBITDA
Sub-total						0.5
Consolidated Income Before Accounting Change						0.4
Banking	0.7	0.6	0.6	0.6	0.5	0.4
Metavante	0.3	0.3	0.2	0.2	0.1	0.1
Others	0.1	0.1	0.1	0.1	0.0	0.1
Corporate Overhead	0.0	0.0	0.0	0.0	0.0	0.0
Excluded Charges						-0.1

EBIT
Sub-total						0.4
Consolidated Income Before Accounting Change						0.3
Banking	0.6	0.5	0.5	0.5	0.4	0.4
Metavante	0.2	0.1	0.1	0.1	0.0	0.0
Others	0.0	0.0	0.0	0.0	0.0	0.0
Corporate Overhead	0.0	0.0	0.0	0.0	0.0	0.0
Excluded Charges						-0.1

Mix
Sub-total						0.1%
Consolidated Income Before Accounting Change						0.0%
Banking					0.0%	0.0%
Metavante					0.0%	0.0%
Others					0.0%	0.0%
Corporate Overhead					0.0%	0.0%
Excluded Charges						0.0%
Eliminations Reclassifications Adjustments					0.0%

Growth
Banking					17.8%
Metavante					7.6%
Others					-5.3%
Corporate Overhead					18.4%