Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 8-K | 10-K | 10-K | S-1/A | S-1/A |
| Revenues: |
| Buy-side advertising | 29.3 | 26.1 | | | |
| Sell-side advertising | 58.7 | 12.0 | | | |
| Total revenues | 88.0 | 38.1 | 12.5 | 17.0 | 10.0 |
| Revenue growth [+] | 130.9% | 205.6% | -26.4% | 68.9% | |
| Buy-side advertising | 12.3% | | | | |
| Sell-side advertising | 388.7% | | | | |
| Cost of goods sold | 60.0 | 19.7 | 7.3 | 5.3 | 4.1 |
| Gross profit | 28.0 | 18.4 | 5.2 | 11.7 | 5.9 |
| Gross margin | 31.8% | 48.3% | 41.5% | 68.8% | 58.9% |
| Selling, general and administrative [+] | 7.2 | 5.5 | 1.8 | 1.5 | 1.2 |
| General and administrative | 7.2 | 5.5 | 1.8 | 1.5 | 1.2 |
| Other operating expenses | 14.1 | 8.5 | 4.2 | 4.6 | 2.5 |
| EBITDA [+] | | 8.3 | 0.1 | | |
| EBITDA growth | -19.7% | 6165.7% | -97.6% | 154.2% | |
| EBITDA margin | 7.6% | 21.7% | 1.1% | 32.8% | 21.8% |
| Depreciation | | 2.0 | 0.5 | | |
| EBITA | 6.7 | 6.3 | -0.4 | 5.6 | 2.2 |
| EBITA margin | 7.6% | 16.6% | -2.9% | 32.8% | 21.8% |
| Amortization of intangibles | | 2.0 | 0.5 | | |
| EBIT [+] | 6.7 | 4.4 | -0.8 | 5.6 | 2.2 |
| EBIT growth | 51.9% | -619.2% | -115.2% | 154.2% | |
| EBIT margin | 7.6% | 11.5% | -6.8% | 32.8% | 21.8% |
| Non-recurring items [+] | | | | 0.0 | |
| Loss (gain) on sale of assets | | | | 0.0 | |
| Interest income | | | | 0.0 | 0.0 |
| Interest income | | | | 0.0 | 0.0 |
| Other income (expense), net [+] | -3.5 | -6.0 | -0.1 | 0.0 | |
| Gain (loss) on debt retirement | | -2.7 | | | |
| Other | -3.5 | | | | |
| Pre-tax income | 3.2 | -1.6 | -0.9 | 5.6 | 2.2 |
| Income taxes | 0.3 | -0.1 | 0.0 | 0.1 | 0.0 |
| Tax rate | 8.0% | 4.0% | 1.3% | 0.9% | 1.3% |
| Net income | 2.9 | -1.5 | -0.9 | 5.5 | 2.2 |
| Net margin | 3.3% | -4.0% | -7.3% | 32.5% | 21.5% |
| |
| Basic EPS | $0.17 | | | | |
| Diluted EPS | $0.17 | | | | |
| |
| Shares outstanding (basic) | 16.9 | | | | |
| Shares outstanding (diluted) | 16.9 | | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|