Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Mar-31-23 | Dec-31-22 | Sep-30-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Net income | 2,764 | 1,757 | 1,551 | 1,864 | 1,486 | 1,446 | 1,605 | 1,485 |
Depreciation and amortization [+] | 1,507 | 1,630 | 1,636 | 1,716 | 1,788 | 1,435 | 1,867 | 1,861 |
Depreciation | 1,446 | 1,566 | 1,569 | 1,646 | 1,716 | 1,360 | 1,785 | 1,772 |
Amortization | 61 | 64 | 67 | 70 | 72 | 75 | 82 | 89 |
Deferred taxes | 42 | | 155 | 257 | 128 | | 257 | 413 |
Change in working capital | 3,046 | | 8,672 | 6,799 | 7,614 | | -2,809 | -10,540 |
Other | 3,046 | | 8,672 | 6,799 | 7,614 | | -2,809 | -10,540 |
Other operating activities | 2,230 | 2,309 | 3,054 | 4,637 | 586 | 1,518 | 1,918 | 5,625 |
Cash from operations | 9,589 | 14,523 | 15,068 | 15,273 | 11,602 | 7,560 | 2,838 | -1,156 |
|
Capital expenditures [+] | -1,090 | -1,346 | -1,346 | -1,363 | -1,621 | -995 | -1,215 | -1,107 |
Purchases of property and equipment | -1,090 | | -1,346 | -1,363 | -1,621 | | -1,215 | -1,107 |
Sales of property and equipment | | | | | 52 | | | 34 |
Acquisitions | | | | | | | -170 | |
Purchases of short-term investments, net | -5,245 | | -10,178 | -17,454 | -24,638 | | -29,355 | -26,832 |
Purchases of short-term investments | -24,736 | | -32,336 | -42,045 | -48,941 | | -54,239 | -49,771 |
Sales of short-term investments | 19,491 | | 22,158 | 24,591 | 24,303 | | 24,884 | 22,939 |
Other cash from investing | 25,709 | | 31,353 | 33,623 | 17,555 | | 50,378 | -6,509 |
Cash from investing | 19,374 | 19,874 | 19,874 | 14,681 | -8,822 | 14,994 | 19,672 | -34,414 |
|
Cash dividends paid | -1,209 | | -1,165 | -1,140 | -1,133 | | -1,126 | -1,125 |
Repurchase of common stock, net | -1,691 | | -110 | -1,358 | -3,358 | | -4,554 | -3,306 |
Option exercises | | | | | 27 | | 50 | 55 |
Other cash from financing | -26,284 | | -32,370 | -29,119 | 1,574 | | -16,232 | 44,024 |
Cash from financing | -29,184 | -33,654 | -33,654 | -31,631 | -2,944 | -20,442 | -21,962 | 39,538 |
|
Free cash flow | 8,499 | 13,177 | 13,722 | 13,910 | 9,981 | 6,565 | 1,623 | -2,263 |
Per share (diluted) | $10.53 | $21.62 | $22.46 | $22.38 | $23.88 | $15.70 | $3.72 | ($5.08) |
|
Cash paid for interest | 9,624 | | 3,307 | 1,362 | 462 | | 233 | 296 |
|