Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CHESAPEAKE ENERGY CORP (CHK)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues and other:          
Revenues  11,743.05,240.08,532.05,189.010,039.07,872.012,764.023,125.0
            Revenues growth   -38.6%64.4%-48.3%27.5%-38.3%-44.8%21.2%
Natural gas and oil derivatives  -2,680.0596.0      
Gains on sales of assets  300.030.043.0-264.0476.0 4.0-199.0
    Total revenues and other  11,743.05,240.08,532.05,189.010,039.07,872.012,764.023,125.0
            Total revenues and other growth   -38.6%64.4%-48.3%27.5%-38.3%-44.8%21.2%
Operating expenses:          
Production  475.0373.0      
Gathering, processing and transportation  1,059.01,082.0      
Severance and ad valorem taxes  242.0149.0224.0189.0134.074.099.0 
   
Cost of goods and services          
General and administrative  142.0267.0315.0335.0333.0240.0235.0554.0
Separation and other termination costs  5.044.012.038.0 6.036.07.0
Depreciation, depletion and amortization  1,753.01,097.02,264.01,737.01,697.01,107.02,229.02,915.0
Impairments   8,535.011.0131.0814.03,025.0194.088.0
Other operating expense (income), net  49.080.048.0 416.0365.0353.0 
    Total operating expenses  7,963.013,943.08,563.09,648.010,177.012,283.031,683.019,648.0
    Income (loss) from operations  3,780.0-8,703.0-31.0382.0-138.0-4,411.0-18,919.03,477.0
            Operating margin  32.2%-166.1%-0.4%7.4%-1.4%-56.0%-148.2%15.0%
   
Other income (expense):          
Interest expense  -160.0-331.0-651.0-633.0-601.0-296.0-317.0-89.0
Gains (losses) on purchases, exchanges or extinguishments of debt  -5.065.075.0263.0233.0236.0279.0-197.0
Other income (expense)  36.0-4.0-32.067.06.019.08.022.0
    Total other income (expense)  -129.0-1,066.0-608.0-164.0-362.0-178.0-179.0-277.0
    Income (loss) before income taxes  3,651.0-9,769.0-639.0218.0-500.0-4,589.0-19,098.0 
Income tax benefit  -1,285.0-19.0-331.0-10.02.0-190.0-4,463.01,144.0
    Net income (loss)  4,936.0-9,750.0-308.0228.0-502.0-4,399.0-14,635.02,056.0
Net loss attributable to noncontrolling interests   16.0 -2.0-3.09.068.0-139.0
    Net income (loss) available to Chesapeake  4,936.0-9,734.0-308.0226.0-505.0-4,390.0-14,567.01,917.0
Deemed dividend on warrants  -67.0       
Preferred stock dividends   -22.0-91.0-92.0-85.0-97.0-171.0-171.0
    Net income (loss) available to common stockholders, Diluted  4,869.0-9,756.0-416.0133.0-631.0-4,915.0-14,738.01,273.0
   
Earnings (loss) per common share:          
Basic (in dollars per share)  $38.71($998.26)($49.97)$29.26($0.70)($6.43)($22.26)$1.93
Diluted (in dollars per share)  $33.36($998.26)($49.97)$29.26($0.70)($6.43)($22.26)$1.87
   
Weighted average common shares outstanding (in thousands):          
Basic (in shares)  125.89.88.34.5906.0764.0662.0659.0
Diluted (in shares)  146.09.88.34.5906.0764.0662.0772.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy