Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K |
Cash Flows From Operating Activities | | | | | | | | |
Net Income | 3,317.0 | 1,401.0 | 1,268.0 | 1,327.0 | 1,283.8 | 1,318.5 | 597.3 | |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | |
Depreciation, depletion and amortization | 1,446.0 | 1,166.0 | 955.0 | 905.0 | 850.8 | 702.7 | 547.0 | |
Amortization of excess cost of equity investments | 10.0 | 7.0 | 7.0 | 6.0 | 5.8 | 5.7 | 5.8 | |
Earnings from equity investments | -297.0 | -365.0 | -311.0 | -223.0 | -189.7 | -160.8 | -71.5 | |
Distributions from equity investment earnings | 279.0 | 322.0 | 286.0 | 220.0 | 234.5 | 158.4 | 104.1 | |
Changes in components of working capital, net of the effects of acquisitions: | | | | | | | | |
Accounts receivable | -195.0 | -241.0 | 14.0 | 18.0 | 54.5 | 105.4 | 92.6 | |
Inventories | -52.0 | -92.0 | -36.0 | 19.0 | -20.0 | -7.3 | -6.9 | |
Accounts payable | 43.0 | 118.0 | 26.0 | -6.0 | -184.6 | -100.6 | -79.7 | |
Accrued interest | 34.0 | 16.0 | 19.0 | 17.0 | 50.2 | 41.1 | 47.3 | |
Other, net | -53.0 | -13.0 | 161.0 | 20.0 | -26.1 | -11.5 | 102.9 | |
Net Cash Provided by Operating Activities | 3,872.0 | 3,279.0 | 2,874.0 | 2,420.0 | 2,109.1 | 2,235.9 | 1,741.8 | |
|
Cash Flows From Investing Activities | | | | | | | | |
Capital expenditures | -3,218.0 | -1,900.0 | -1,199.0 | -1,004.0 | -1,323.8 | -2,533.0 | -1,691.6 | |
Net Cash Used in Investing Activities | -4,105.0 | -3,549.0 | -2,417.0 | -2,315.0 | -3,450.1 | -2,825.4 | -2,428.5 | |
|
Cash Flows From Financing Activities | | | | | | | | |
Payment of debt | | | | -6,186.0 | -4,857.1 | -7,525.0 | -6,409.3 | |
Debt issue costs | -22.0 | -16.0 | -18.0 | -23.0 | -13.7 | -12.7 | -13.8 | |
Proceeds from issuance of common units | 1,285.0 | 909.0 | 955.0 | | | | | |
Contributions from noncontrolling interests | 148.0 | 62.0 | 29.0 | 12.0 | 15.4 | 9.3 | 8.9 | |
Distributions to partners and noncontrolling interests | -41.0 | -32.0 | -28.0 | -23.0 | -22.0 | -18.8 | -16.0 | |
Net Cash Provided by Financing Activities | 129.0 | 382.0 | -169.0 | -125.0 | 1,419.1 | 601.3 | 735.7 | |
Cash and Cash Equivalents, beginning of period | 529.0 | 409.0 | 129.1 | 146.6 | 62.5 | 58.9 | 6.7 | |
Cash and Cash Equivalents, end of period | 404.0 | 529.0 | 409.0 | 129.1 | 146.6 | 62.5 | 58.9 | |
|
Noncash Investing and Financing Activities | | | | | | | | |
|
Supplemental Disclosures of Cash Flow Information | | | | | | | | |
|