Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

OLAPLEX HOLDINGS, INC.

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Net income  121.5203.1244.1279.8275.6237.2220.8184.9
Depreciation and amortization   [+]-20.0-20.0-20.0-20.1-20.1-22.60.221.9
Asset impairment charges  8.26.58.26.00.04.3  
Stock-based compensation  11.911.010.79.77.45.04.03.7
Deferred taxes  10.48.25.6-9.4-1.1-1.22.52.7
Change in working capital   [+]-64.1-109.8-143.9-163.1-145.3-80.6-75.4-68.0
Other operating activities  134.3132.5150.7148.7136.688.548.029.5
Cash from operations  202.4231.4255.3251.5253.1230.7200.0174.8
   
Capital expenditures   [+]-4.2-3.8-3.6-3.6-2.7-2.3-1.8-0.8
Purchases of intangible assets  -0.5       
Other cash from investing     0.9   -4.5
Cash from investing  -3.7-2.8-2.7-2.6-7.1-6.8-6.3-5.3
   
Issuance of common stock, net         0.6
Option exercises  6.05.12.61.60.7   
Financing costs     -23.9 -11.9  
Other cash from financing  -24.2-9.4-137.5-143.3-136.2-140.4-19.0294.7
Cash from financing  -18.2-2.6-116.2-121.0-124.4-128.5-18.3-169.6
   
Free cash flow  201.6230.7254.6251.3252.2229.8199.2174.0
        Per share (diluted)  $0.29$0.33$0.36$0.36$0.36$0.33$0.29$0.26
   
Cash paid for interest  70.658.054.749.671.868.973.568.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy