EngageSmart, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-05-21	Dec-31-20	Dec-05-20
	10-K	10-K	8-K	10-K	8-K
Net income	20.6	-9.0	0.0	-6.7	0.0
Depreciation and amortization [+]	3.2	2.6	18.2	1.3	16.8
Depreciation	-6.2	-6.8		-8.1
Amortization	9.4	9.4		9.4
Deferred taxes			-1.2		-2.8
Change in working capital [+]	13.6	10.9	2.8	7.8	9.5
Accounts receivable			-2.2		-2.2
Other current assets			-4.1		-0.6
Accounts payable			-1.1		1.4
Accrued expenses	12.0	8.9		7.3
Deferred revenues	1.5	2.0	2.0	0.5	0.5
Other			8.1		10.4
Other operating activities	14.9	19.9	4.6	17.2	-3.9
Cash from operations	52.3	24.4	24.4	19.6	19.6

Capital expenditures	0.0	0.0	0.0	0.0	0.0
Acquisitions				25.5	-25.5
Other cash from investing	-6.5	-4.5	-4.5	-56.4	-5.4
Cash from investing	-6.5	-4.5	-4.5	-30.9	-30.9

Issuance of common stock, net		375.2	-0.1
Option exercises	13.1	1.6		5.0
Financing costs	0.0	1.1	-1.1
Other cash from financing	24.9	-167.4	203.9	39.7	34.7
Cash from financing	11.7	205.0	205.0	34.7	34.7

Free cash flow	52.3	24.4	24.4	19.6	19.6
Per share (diluted)	$0.31	$0.16	$0.16	$0.13	$0.13

Cash paid for interest	0.2	5.4		5.7
Cash paid for income taxes	4.5	0.2		0.1