Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EngageSmart, Inc.

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Mar-31-23Jun-30-22Jun-05-22Mar-31-22Mar-05-22Dec-31-21
   10-Q8-K10-Q10-Q8-K10-Q8-K10-K
Cash flows from operating activities:          
    Net income  4.3 4.16.9 2.12.18.0
    Adjustments to reconcile net income to net cash from operating activities:          
        Depreciation and amortization expense  4.9 4.94.6 4.64.6 
        Amortization of deferred costs  0.2 0.20.1 0.1  
        Stock-based compensation expense  5.1 4.93.3 3.0  
        Non-cash operating lease expense  1.2 1.21.1 1.1  
        Deferred income taxes  0.0 0.0-2.7 0.80.80.6
        Non-cash interest expense  0.1 0.10.1 0.1  
        Changes in operating assets and liabilities:          
            Prepaid expenses and other current assets  -2.0 1.80.0 -1.8-1.73.2
            Accounts receivable, net  0.7 -1.3-0.9 0.40.42.2
            Unbilled receivables          
            Other assets  -0.4 -0.5-0.5 -0.4-0.40.5
            Accounts payable  0.7 -0.60.4 -1.4-1.4 
            Accrued expenses and other current liabilities  1.9 -4.64.0 -3.4 3.4
            Deferred revenue  0.1 0.6-0.1 0.80.80.9
            Operating lease liabilities  -1.3 -1.3-1.2 -1.7  
            Other long-term liabilities  0.1 0.00.0 0.00.00.7
                Net cash provided by operating activities  16.1 8.815.7 2.72.74.1
   
Cash flows from investing activities:          
    Purchases of property and equipment, including costs capitalized for development of internal-use software  -2.2 -2.5-1.4 -1.5 3.2
        Net cash used in investing activities  -2.2 -2.5-1.4 -1.5-1.5-1.3
   
Cash flows from financing activities:          
    Payment of debt issuance costs       0.00.01.9
    Payments of contingent consideration       -1.1  
    Proceeds from exercise of stock based options  1.1 1.33.7 1.9 0.5
    Payments of taxes related to net share settlement of equity awards  -1.4 -1.2-0.1 -0.1  
    Proceeds from issuance of common stock under employee stock purchase plan  -0.3 1.3-1.4 1.9  
    Payment of initial public offering costs     -0.3 0.0 8.2
        Net cash provided by financing activities  0.7 0.13.7 0.70.7-2.3
    Net increase in cash, cash equivalents and restricted cash  14.5 6.518.0 1.9  
   
Reconciliation of cash, cash equivalents, and restricted cash:          
    Cash and cash equivalents          
    Restricted cash within other assets          
    Restricted Cash and Cash Equivalents, Noncurrent, Statement of Financial Position [Extensible Enumeration]          
    Supplemental cash flow information:          
        Cash paid for interest  0.1 0.10.1 0.1 0.0
        Cash paid for taxes  10.7 0.31.6 0.0 0.2
        Cash paid for amounts included in the measurement of operating lease liabilities  1.4 1.41.4 1.4  
        Supplemental disclosure of non-cash transactions:          
            Additions to property and equipment included in accounts payable and accrued expenses  0.0 0.20.2 0.1 0.0
            Right of use assets obtained in exchange for new operating lease liabilities  0.6 0.0  31.4  
            Deferred initial public offering costs included in accrued expenses          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy