Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INTERNATIONAL BUSINESS MACHINES CORP (IBM)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Global Technology Services     30,018.029,870.0   
    Global Business Services     17,121.016,436.017,109.017,664.020,055.0
    Systems     8,848.08,945.08,464.010,325.013,300.0
    Global Financing     3,200.03,168.03,494.04,477.04,522.0
    Other     20,404.020,720.050,852.049,275.054,916.0
Total revenues   [+]57,350.055,179.057,714.079,591.079,139.079,919.081,741.092,793.0
            Revenue growth   [+]3.9%-4.4%-27.5%0.6%-1.0%-2.2%-11.9%-5.7%
Cost of goods sold   [+]25,865.024,314.026,181.042,655.042,196.041,403.041,057.046,386.0
Gross profit  31,485.030,865.031,533.036,936.036,943.038,516.040,684.046,407.0
            Gross margin  54.9%55.9%54.6%46.4%46.7%48.2%49.8%50.0%
Selling, general and administrative  18,745.020,561.018,724.019,366.019,680.020,869.020,430.023,180.0
Research and development  6,488.06,262.05,910.05,379.05,590.05,726.05,247.05,437.0
Other operating expenses  260.0182.0-1,651.0126.0-342.0-1,039.0-1,406.0-2,680.0
EBITDA   [+]12,409.010,555.014,609.016,545.016,556.017,341.020,268.024,962.0
            EBITDA margin  21.6%19.1%25.3%20.8%20.9%21.7%24.8%26.9%
Depreciation  3,888.04,227.04,209.03,127.03,021.02,837.02,662.03,145.0
EBITA  8,521.06,328.010,400.013,418.013,535.014,504.017,606.021,817.0
            EBITA margin  14.9%11.5%18.0%16.9%17.1%18.1%21.5%23.5%
Amortization of intangibles  2,529.02,468.01,850.01,353.01,520.01,544.01,193.01,347.0
EBIT   [+]5,992.03,860.08,550.012,065.012,015.012,960.016,413.020,470.0
            EBIT margin  10.4%7.0%14.8%15.2%15.2%16.2%20.1%22.1%
Interest expense  1,155.01,288.01,344.0723.0615.0630.0468.0484.0
Pre-tax income  4,837.02,572.07,206.011,342.011,400.012,330.015,945.019,986.0
Income taxes  124.0-1,360.060.02,619.05,642.0449.02,581.04,234.0
            Tax rate  2.6% 0.8%23.1%49.5%3.6%16.2%21.2%
Earnings from continuing ops  4,712.03,932.07,146.08,723.05,758.011,881.013,364.031,502.0
Earnings from discontinued ops         -3,729.0
Net income  5,743.05,590.09,431.08,728.05,753.011,872.013,190.027,773.0
            Net margin  10.0%10.1%16.3%11.0%7.3%14.9%16.1%29.9%
   
Basic EPS   [+]$5.26$4.42$8.05$9.56$6.17$12.44$13.65$31.37
Diluted EPS   [+]$5.21$4.39$8.00$9.52$6.14$12.39$13.60$31.19
   
Dividends per share   [+]$6.55$6.51$6.43$6.21$5.90$5.50$5.00$4.25
   
Shares outstanding (basic)   [+]896.0890.3887.2912.0932.8955.4978.71,004.3
Shares outstanding (diluted)   [+]904.6896.6892.8916.3937.4958.7982.71,010.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy