Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Online Ticketing And Reservation | 0.7 | | | |
| Digital Marketing | 2.6 | | | |
| Online F B And Grocery Deliveries | 0.2 | | | |
| THAILAND | 0.2 | | | |
| Other | 1.9 | | | |
| Total revenues [+] | 5.6 | 0.5 | 0.1 | 10.4 |
| Subscription | | | | 9.5 |
| Other | | | | 0.1 |
| Other income | 0.1 | 0.0 | 0.0 | |
| Revenue growth | 984.0% | 891.1% | -99.5% | |
| Cost of goods sold | 4.7 | 0.7 | 0.1 | 0.8 |
| Gross profit | 1.0 | -0.2 | 0.0 | 9.6 |
| Gross margin | 17.2% | -36.7% | -69.0% | 92.6% |
| Selling, general and administrative [+] | 31.6 | 33.7 | 3.5 | 4,212.4 |
| Sales and marketing | 1.0 | 0.3 | 0.0 | 0.0 |
| General and administrative | 30.6 | 33.4 | 3.5 | 4,212.3 |
| Research and development | 0.1 | 0.1 | 0.2 | 289.2 |
| Other operating expenses | 0.0 | -0.6 | | |
| EBITDA [+] | -27.3 | -30.3 | -2.9 | -4,484.3 |
| EBITDA growth | -9.7% | 934.0% | -99.9% | |
| EBITDA margin | -484.9% | -5818.9% | -5577.8% | -43073.1% |
| Depreciation | 0.1 | 0.0 | 0.0 | 7.6 |
| EBITA | -27.4 | -30.3 | -2.9 | -4,491.9 |
| EBITA margin | -486.8% | -5820.9% | -5590.5% | -43145.8% |
| Amortization of intangibles | 3.2 | 3.2 | 0.8 | |
| EBIT [+] | -30.6 | -33.5 | -3.7 | -4,491.9 |
| EBIT growth | -8.4% | 796.2% | -99.9% | |
| EBIT margin | -543.6% | -6436.5% | -7118.5% | -43145.8% |
| Non-recurring items [+] | 3.5 | 0.8 | 0.0 | 2,798.4 |
| Asset impairment | 3.5 | 0.2 | 0.0 | 2,798.4 |
| Loss (gain) on sale of assets | 0.0 | | | |
| Interest expense, net [+] | 0.0 | 0.0 | 0.0 | 8.1 |
| Interest expense | 0.0 | 0.0 | 0.0 | 8.1 |
| Interest income | | | | 0.0 |
| Other income (expense), net [+] | 0.2 | -0.6 | 0.0 | |
| Gain (loss) on debt retirement | 0.0 | 0.0 | | |
| Gain (loss) on foreign currency transactions | | | | -4.0 |
| Pre-tax income | -34.0 | -34.9 | -3.8 | -7,298.4 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | 0.0% |
| Minority interest | -0.2 | -0.1 | | |
| Net income | -33.8 | -34.8 | -3.8 | -7,298.4 |
| Net margin | -599.5% | -6687.1% | -7297.9% | -70103.0% |
| |
| Basic EPS [+] | ($1.38) | ($3.68) | ($0.55) | ($1.20) |
| Growth | -62.4% | 572.2% | -54.3% | |
| Diluted EPS [+] | ($1.38) | ($3.68) | ($0.55) | ($1.20) |
| Growth | -62.4% | 572.2% | -54.3% | |
| |
| Shares outstanding (basic) [+] | 24.4 | 9.4 | 7.0 | 6,084.9 |
| Growth | 158.7% | 35.1% | -99.9% | |
| Shares outstanding (diluted) [+] | 24.4 | 9.4 | 7.0 | 6,084.9 |
| Growth | 158.7% | 35.1% | -99.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|