Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jul-31-23 | Apr-30-23 | Jan-31-23 | Oct-31-22 | Jul-31-22 | Apr-30-22 | Jan-31-22 | Oct-31-21 |
| 8-K | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
Net income | 1,567.1 | 1,425.7 | 1,326.1 | 1,286.5 | 1,020.3 | 981.8 | 889.0 | 833.6 |
Depreciation and amortization | | 77.4 | 77.6 | 76.8 | 75.6 | 76.6 | 74.1 | 76.3 |
Asset impairment charges | | 65.1 | 45.3 | 39.5 | 28.0 | 34.9 | 27.5 | 26.5 |
Stock-based compensation | | 21.1 | 21.9 | 21.1 | 22.5 | 23.9 | 24.0 | 23.2 |
Deferred taxes | | -94.8 | -95.8 | -96.7 | 15.5 | 15.4 | 12.9 | 11.8 |
Change in working capital [+] | | -28.7 | -392.0 | -305.8 | -791.6 | -331.0 | -367.2 | 43.7 |
Inventories | | -28.6 | -406.6 | -618.8 | -905.8 | -558.4 | -487.4 | -196.2 |
Other | | -0.2 | 14.7 | 313.0 | 114.2 | 227.4 | 120.2 | 240.0 |
Other operating activities | | -128.4 | -73.4 | -34.6 | 237.8 | 269.3 | 306.8 | 288.0 |
Cash from operations | | 1,337.4 | 909.8 | 986.8 | 608.1 | 1,070.9 | 967.1 | 1,303.1 |
|
Capital expenditures [+] | | -72.1 | -73.0 | -71.7 | -77.6 | -76.4 | -70.9 | -66.9 |
Purchases of property and equipment | | -72.1 | -73.0 | -71.7 | -77.6 | -76.4 | -70.9 | -66.9 |
Sales of property and equipment | | | 37.4 | | 28.3 | | | |
Other cash from investing | | -145.7 | -124.6 | -109.8 | -61.2 | -41.3 | 13.0 | -17.8 |
Cash from investing | | -180.5 | -160.2 | -153.2 | -110.5 | -117.7 | -56.8 | -4.2 |
|
Cash dividends paid | | -91.0 | -90.7 | -88.9 | -87.5 | -85.6 | -83.4 | -76.6 |
Repurchase of common stock, net | | -351.6 | -424.0 | -542.7 | -487.1 | -482.9 | -326.9 | -378.3 |
Financing costs | | -5.3 | | | | | | |
Other cash from financing | | -497.9 | -120.2 | -487.9 | -544.9 | -543.2 | -755.5 | -556.2 |
Cash from financing | | -935.1 | -635.0 | -1,119.5 | -1,119.5 | -1,111.7 | -1,165.9 | -1,011.1 |
|
Free cash flow | | 1,265.2 | 836.8 | 915.1 | 530.5 | 994.5 | 896.2 | 1,236.2 |
Per share (diluted) | | $11.13 | $7.25 | $7.76 | $4.40 | $8.09 | $7.19 | $9.83 |
|