Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

OVERSEAS SHIPHOLDING GROUP INC (OSG)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K/A10-K/A10-K
Total revenues   [+]466.8359.1418.7355.5366.20.0 466.9
            Revenue growth  30.0%-14.2%17.8%-2.9%   6.0%
Cost of goods sold  0.00.0-19.2-3.60.00.0 91.9
Gross profit  466.8359.1437.9359.1366.20.0 375.0
            Gross margin  100.0%100.0%104.6%101.0%100.0%  80.3%
Selling, general and administrative   [+]27.024.126.923.426.927.5 61.5
Equity in earnings     3.63.53.7 3.8
Other operating expenses  289.3289.1182.2249.7269.2-116.2 182.5
EBITDA   [+]150.545.8228.889.673.7  134.7
            EBITDA margin  32.2%12.8%54.6%25.2%20.1%  28.9%
Depreciation and amortization  70.661.858.552.550.5  76.9
EBIT   [+]79.9-16.0170.337.123.133.8 57.9
            EBIT margin  17.1%-4.5%40.7%10.4%6.3%  12.4%
Non-recurring items   [+]16.713.1111.70.1-4.3-0.2 -26.3
Interest expense  32.728.725.827.830.937.4 70.4
Other income (expense), net   [+]3.0-6.63.40.1-0.81.8 -34.3
Pre-tax income  33.5-64.336.29.2-4.2-1.6 -20.5
Income taxes  6.9-18.16.20.5-17.7-57.6 -101.0
            Tax rate  20.6%28.1%17.1%5.8%419.3%3494.7% 493.6%
Net income  26.6-46.330.08.713.556.0 284.0
            Net margin  5.7%-12.9%7.2%2.4%3.7%  60.8%
   
Basic EPS   [+]$0.30($0.51)$0.33$0.10$0.15  $0.82
Diluted EPS   [+]$0.29($0.51)$0.33$0.10$0.15  $0.82
   
   
Shares outstanding (basic)   [+]89.690.689.889.388.4  98.2
Shares outstanding (diluted)   [+]91.490.690.889.789.0  98.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy