Overview Financials News + Filings
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | S-1/A | S-1/A | S-1/A |
| Revenues | 3.7 | 1.8 | 1.1 |
| Revenue growth | 108.8% | 56.4% | |
| Cost of goods sold | 2.6 | 1.2 | 0.8 |
| Gross profit | 1.2 | 0.5 | 0.3 |
| Gross margin | 31.3% | 30.3% | 27.0% |
| Selling, general and administrative [+] | 7.9 | 2.2 | 1.8 |
| Sales and marketing | 2.6 | 0.6 | 0.6 |
| General and administrative | 5.2 | 1.6 | 1.2 |
| Other selling, general and administrative | 2.6 | 0.6 | 0.6 |
| Other operating expenses | 0.1 | 0.0 | 0.0 |
| EBITDA [+] | -6.8 | -1.7 | -1.5 |
| EBITDA growth | 306.3% | 11.4% | |
| EBITDA margin | -182.5% | -93.8% | -131.7% |
| Depreciation and amortization | 0.0 | 0.0 | 0.0 |
| EBIT [+] | -6.8 | -1.7 | -1.5 |
| EBIT growth | 307.0% | 11.2% | |
| EBIT margin | -183.2% | -94.0% | -132.3% |
| Interest expense, net [+] | 0.0 | 0.0 | 0.0 |
| Interest expense | | | 0.0 |
| Interest income | 0.0 | 0.0 | |
| Other income (expense), net | -0.3 | -0.1 | |
| Pre-tax income | -7.1 | -1.7 | -1.5 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% |
| Net income | -7.1 | -1.7 | -1.5 |
| Net margin | -190.3% | -98.1% | -134.5% |
| |
| Basic EPS | | | ($0.75) |
| Diluted EPS | | | ($0.75) |
| |
| Shares outstanding (basic) | | | 2.0 |
| Shares outstanding (diluted) | | | 2.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|