Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-29-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 1,072.3 | 1,107.7 | 1,159.9 | 1,224.4 | 1,743.2 | 2,082.1 | 2,361.7 | 2,342.5 |
| Revenue growth | -3.2% | -4.5% | -5.3% | -29.8% | -16.3% | -11.8% | 0.8% | -4.3% |
| Cost of goods sold | 828.0 | 840.4 | 883.6 | 994.4 | 1,428.6 | 1,666.0 | 1,853.8 | 1,819.4 |
| Gross profit | 244.3 | 267.3 | 276.3 | 230.0 | 314.5 | 416.1 | 507.9 | 523.1 |
| Gross margin | 22.8% | 24.1% | 23.8% | 18.8% | 18.0% | 20.0% | 21.5% | 22.3% |
| Selling, general and administrative | 279.7 | 305.5 | 321.1 | 363.6 | 524.5 | 462.3 | 432.3 | 428.9 |
| Other operating expenses | 8.7 | 6.4 | 0.3 | | 35.3 | 7.1 | | |
| EBITDA [+] | -25.1 | -22.7 | -21.2 | -109.0 | -216.1 | -21.9 | 113.7 | 139.4 |
| EBITDA growth | 10.9% | 7.1% | -80.6% | -49.6% | 888.5% | -119.2% | -18.4% | -31.9% |
| EBITDA margin | -2.3% | -2.0% | -1.8% | -8.9% | -12.4% | -1.1% | 4.8% | 6.0% |
| Depreciation and amortization | 18.9 | 21.9 | 23.9 | 24.7 | 29.0 | 31.5 | 38.2 | 45.2 |
| EBIT [+] | -44.1 | -44.5 | -45.0 | -133.6 | -245.2 | -53.3 | 75.5 | 94.2 |
| EBIT growth | -1.1% | -1.0% | -66.3% | -45.5% | 359.7% | -170.6% | -19.8% | -39.5% |
| EBIT margin | -4.1% | -4.0% | -3.9% | -10.9% | -14.1% | -2.6% | 3.2% | 4.0% |
| Non-recurring items [+] | | | | 39.1 | 166.7 | | | |
| Asset impairment | | | | 39.1 | 166.7 | | | |
| Interest expense, net [+] | 5.0 | 2.8 | 1.8 | 5.3 | 12.5 | 37.4 | 17.7 | 11.9 |
| Interest expense | 5.7 | 3.6 | 3.2 | 5.3 | 12.5 | 37.4 | 17.7 | 11.9 |
| Interest income | 0.7 | 0.8 | 1.4 | | | | | |
| Other income (expense), net | 0.0 | 0.8 | -1.1 | 1.5 | 5.4 | 10.2 | 14.8 | 4.5 |
| Pre-tax income | -49.0 | -46.6 | -47.9 | -176.5 | -419.0 | -80.5 | 72.7 | 86.8 |
| Income taxes | -1.8 | -2.8 | -8.9 | -67.8 | -3.2 | -29.3 | 22.8 | 28.8 |
| Tax rate | 3.6% | 6.0% | 18.6% | 38.4% | 0.8% | 36.4% | 31.3% | 33.2% |
| Earnings from continuing ops | -47.3 | -43.8 | -39.0 | -108.7 | -415.8 | -51.2 | 49.9 | 58.0 |
| Earnings from discontinued ops | | | | | 29.9 | 5.6 | 5.1 | 3.4 |
| Net income | -47.3 | -43.8 | -39.0 | -108.7 | -385.9 | -45.6 | 55.1 | 61.4 |
| Net margin | -4.4% | -3.9% | -3.4% | -8.9% | -22.1% | -2.2% | 2.3% | 2.6% |
| |
| Basic EPS [+] | ($0.86) | ($0.80) | ($0.76) | ($2.25) | ($8.53) | ($1.06) | $1.02 | $1.12 |
| Growth | 7.6% | 4.3% | -66.1% | -73.6% | 707.0% | -203.3% | -8.3% | -33.6% |
| Diluted EPS [+] | ($0.86) | ($0.80) | ($0.76) | ($2.25) | ($8.53) | ($1.06) | $1.02 | $1.11 |
| Growth | 7.6% | 4.3% | -66.1% | -73.6% | 707.0% | -203.3% | -8.1% | -32.9% |
| |
| Shares outstanding (basic) [+] | 55.2 | 54.9 | 51.1 | 48.3 | 48.7 | 48.4 | 48.8 | 52.0 |
| Growth | 0.4% | 7.5% | 5.8% | -0.9% | 0.6% | -0.6% | -6.2% | -4.6% |
| Shares outstanding (diluted) [+] | 55.2 | 54.9 | 51.1 | 48.3 | 48.7 | 48.4 | 48.8 | 52.1 |
| Growth | 0.4% | 7.5% | 5.8% | -0.9% | 0.6% | -0.6% | -6.4% | -5.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|