Senti Biosciences, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20
	10-K	10-K	S-1
Assets
Cash and equivalents	57.6	56.0	30.5
Short-term investments	40.9
Accounts receivable, net	0.6	0.5
Other current assets	3.4	3.7	1.2
Total current assets	102.6	60.2	31.7
Property, plant, and equipment, net	56.1	12.4	3.3
Other fixed assets	0.3	0.2
Total assets	180.8	96.7	48.3

Accounts payable	2.3	5.2	0.9
Accrued expenses	12.9	5.3	2.0
Short-term debt	0.0	0.0	0.0
Other current liabilities	2.9	4.0	2.0
Total current liabilities	18.1	14.5	4.9
Other liabilities	35.5	21.8	12.5
Total liabilities	53.5	36.3	17.4

Shareholders' equity [+]	127.3	60.4	30.9
Paid-in capital	300.5	3.6	1.0
Retained earnings	-173.3	-115.1	-59.8
Tangible shareholders' equity	127.3	60.4	30.9